Ukai Co.,Ltd. (7621.T)
Hachioji, JP
Ukai Co., Ltd., established in 1964 and headquartered in Hachioji, Japan, operates across the hospitality and cultural sectors within the country. The company's business is organized into three primary divisions: Restaurants, Product Sales, and Culture. It manages various dining venues, which include both Japanese and Western culinary establishments. Additionally, Ukai oversees art museum exhibitions and is involved in the production and retail of confectionery and other food products.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.45% | +0.15% | -1.04% | -2.21% | -2.79% | -1.34% | -7.01% | -2.79% | +10.32% | +19.68% | +176.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+0.8% Q1'26: -0.7% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+115.6% ★ Q1'26: +431.6% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+0.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+6.1% Q1'26: +11.1% (vs Q1'25)
-
ROIC Restaurants: +6.2%+18.2% ★ Q1'26: +34.5% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.38× ★ Q1'26: 1.10× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
12.23B
est: 12.34B (-0.9%)
|
12.07B
est: 12.34B (-2.2%)
|
12.57B
est: 12.36B (+1.7%)
|
13.24B
est: 12.88B (+2.8%)
|
13.91B
est: 13.36B (+4.1%)
|
13.29B
est: 14.12B (-5.9%)
|
8.58B
est: 14.50B (-40.9%)
|
9.82B
est: 14.52B (-32.4%)
|
13.46B
est: 13.90B (-3.1%)
|
14.45B
14.45B – 14.45B
+4.0% YoY
|
14.78B
14.78B – 14.78B
+2.3% YoY
|
| EBITDA |
770.23M
est: 215.11M (+258.1%)
|
714.07M
est: 215.11M (+232.0%)
|
956.76M
est: 215.46M (+344.1%)
|
846.53M
est: 224.52M (+277.0%)
|
777.43M
est: 232.89M (+233.8%)
|
282.86M
est: 246.14M (+14.9%)
|
-695.58M
est: 252.76M (-375.2%)
|
-582.93M
est: 253.11M (-330.3%)
|
1.14B
est: 3.51B (-67.6%)
|
3.65B
3.65B – 3.65B
+4.0% YoY
|
3.73B
3.73B – 3.73B
+2.3% YoY
|
| EBIT |
256.84M
est: -289.22M (+188.8%)
|
165.29M
est: -289.22M (+157.2%)
|
454.68M
est: -289.69M (+257.0%)
|
354.27M
est: -301.87M (+217.4%)
|
228.23M
est: -313.12M (+172.9%)
|
-261.37M
est: -330.94M (+21.0%)
|
-1.20B
est: -339.84M (-253.0%)
|
-1.08B
est: -340.31M (-218.3%)
|
721.72M
est: 2.83B (-74.5%)
|
2.94B
2.94B – 2.94B
+4.0% YoY
|
3.01B
3.01B – 3.01B
+2.3% YoY
|
| Net Income |
28.20M
est: 43.75M (-35.5%)
|
-129.93M
est: 43.75M (-397.0%)
|
240.54M
est: 130.69M (+84.0%)
|
218.62M
est: 174.44M (+25.3%)
|
96.53M
est: 272.04M (-64.5%)
|
-495.72M
est: 214.27M (-331.4%)
|
-1.68B
est: 289.43M (-679.5%)
|
-869.30M
est: 310.74M (-379.7%)
|
136.92M
est: 460.94M (-70.3%)
|
521.01M
521.01M – 521.01M
+13.0% YoY
|
581.08M
581.08M – 581.08M
+11.5% YoY
|
| SGA |
5.83B
est: 909.38M (+540.9%)
|
5.72B
est: 909.38M (+529.5%)
|
5.83B
est: 910.85M (+540.2%)
|
6.30B
est: 949.17M (+564.0%)
|
6.57B
est: 984.55M (+567.3%)
|
6.66B
est: 1.04B (+540.0%)
|
4.88B
est: 1.07B (+356.5%)
|
5.35B
est: 1.07B (+400.4%)
|
6.53B
est: 6.74B (-3.1%)
|
7.00B
7.00B – 7.00B
+4.0% YoY
|
7.16B
7.16B – 7.16B
+2.3% YoY
|
| EPS |
5.48
est: 7.80 (-29.7%)
|
-25.20
est: 7.80 (-423.1%)
|
46.56
est: 23.30 (+99.8%)
|
42.05
est: 31.10 (+35.2%)
|
18.44
est: 48.50 (-62.0%)
|
-94.70
est: 38.20 (-347.9%)
|
-320.43
est: 51.60 (-721.0%)
|
-165.81
est: 55.40 (-399.3%)
|
24.41
est: 82.10 (-70.3%)
|
92.80
92.80 – 92.80
+13.0% YoY
|
103.50
103.50 – 103.50
+11.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-15 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-14 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-01 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Owner's Earnings history not available.
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 2.1K | 0.30% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 37.0K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koichi Kubo | Operating Officer & GM of Human Resources Department | — | — |
| Shiroyasu Matsuzaki | MD, GM & Director | — | male |
| Toshiya Konno | President & Director | — | male |
| Yuichiro Sasano | MD, Manager of Business Headquarters & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7621.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
