Subscribe

Colowide Co.,Ltd. (7616.T)

JPY1,978.50 +27.50 (+1.41%)
JP JPX Consumer Cyclical Restaurants
Address Landmark Tower 220-8112
Yokohama, JP
CEO Kohei Nojiri
IPO 2001-01-04
ISIN JP3305970000

Explore sections of this company profile

Description

Colowide Co., Ltd., established in Yokohama, Japan, in 1963, is a multifaceted enterprise primarily engaged in operating and franchising a wide array of restaurants both domestically and globally. The company's diverse activities extend significantly beyond its extensive restaurant portfolio. It manufactures and sells various food items, including pastries, baked goods, and chocolates, and also processes and wholesales seafood, such as tuna. Furthermore, Colowide manages the sale and distribution of a broad range of foodstuffs. Venturing into technology, the company develops and markets "Menu-kun," a self-ordering system for the food service sector, and works on wireless telecommunications technology. Its operations also include managing store deployment, selling cigarettes and liquors, and overseeing karaoke rooms. Colowide's restaurant network features popular brands like GYU-KAKU, Shabu-Shabu ONYASAI, KAPPA SUSHI, and Freshness Burger, in addition to operating Wolfgang Puck café and express chains, and various Japanese-style Izakaya pubs. The company maintains a substantial presence, with 1,508 directly managed establishments and 1,201 franchised outlets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,978.50 +27.50 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
356.6K
Beta
0.02
Float Shares
89.82M
Free Float %
84.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.71% -6.00% -8.33% -5.24% +2.16% +0.60% -3.33% -16.66% -1.94% -6.54% +609.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,978.50
DCF (Unlevered) 20,139.64 +917.9%
DCF (Levered) 19,627.92 +892.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.28
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +11.5% Q1'26: +19.7% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    +111.4% Q1'26: +10.2% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    -0.6% Q1'26: +5.4% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +4.2% Q1'26: +3.6% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +6.9% Q1'26: +10.8% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +9.3% Q1'26: +9.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    6.29× Q1'26: 6.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 70% × Ke + 30% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20,591.39 Current price: 1,978.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2023
actual
Mar 2024
actual
Revenue
234.14B
est: 234.60B (-0.2%)
234.44B
est: 231.20B (+1.4%)
245.91B
est: 248.54B (-1.1%)
244.36B
est: 241.20B (+1.3%)
220.83B
est: 247.13B (-10.6%)
241.28B
est: 252.00B (-4.3%)
EBITDA
19.51B
est: 26.06B (-25.1%)
15.38B
est: 25.68B (-40.1%)
16.19B
est: 27.61B (-41.4%)
15.92B
est: 26.79B (-40.6%)
17.18B
est: 27.45B (-37.4%)
32.12B
est: 28.24B (+13.8%)
EBIT
6.22B
est: 370.87M (+1,578.2%)
4.56B
est: 365.50M (+1,148.7%)
5.31B
est: 392.90M (+1,252.2%)
5.48B
est: 381.30M (+1,338.0%)
-5.52B
est: 390.67M (-1,512.9%)
9.33B
est: 698.29M (+1,236.3%)
Net Income
330.00M
-1.40B
1.17B
est: 3.77B (-69.0%)
632.00M
-6.80B
est: 1.51B (-551.2%)
2.91B
est: 1.58B (+84.4%)
SGA
115.94B
est: 114.09B (+1.6%)
116.22B
est: 112.44B (+3.4%)
122.03B
est: 120.87B (+1.0%)
121.29B
est: 117.30B (+3.4%)
101.90B
est: 120.19B (-15.2%)
108.14B
est: 112.92B (-4.2%)
EPS
1.60
-19.56
12.91
est: 38.80 (-66.7%)
5.72
-84.45
est: 15.50 (-644.8%)
27.52
est: 16.20 (+69.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-07 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-01 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-30 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
26.46B
OE per share TTM
248.97
Owner's Yield
13.50%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
32.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.12% 1.07M 0.40%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.08% 457.2K 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.08% 196.8K 0.50%
4 Avantis International Small Cap Equity ETF AVDS 0.05% 150.5K 0.30%
5 Schwab International Small-Cap Equity ETF SCHC 0.04% 2.16M 0.06%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.03% 66.2K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.03% 3.99M 0.40%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.03% 812.2K 0.39%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.03% 3.66M 0.06%
10 iShares Core TOPIX ETF 1475.T 0.02% 3.61M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.78M
Shares Outstanding
106.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Matsumi GM of Corporate Service Division & Director male
Kohei Nojiri President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits