Subscribe

Hiday Hidaka Corp. (7611.T)

JPY2,783.00 -5.00 (-0.18%)
JP JPX Consumer Cyclical Restaurants
Address 2-118 Daimon-cho
Saitama, JP
CEO Hiroshige Aono
IPO 2005-04-28
ISIN JP3765180009

Explore sections of this company profile

Description

Based in Saitama, Japan, Hiday Hidaka Corp. is a Japanese enterprise primarily focused on the restaurant sector. The company oversees a network of around 432 establishments, operating under diverse brand identities such as Hidakaya, Kuraiken, Yakitori Hidaka, Popular Bar Hidaka, Chuka Ichiban, Tonkatsu Hidaka, Dining Room Hidaka, Chuka Soba Shinki, and Hidakaya Shinshin. Founded in 1956, the organization was originally known as Hidaka Commercial Co., Ltd. before officially changing its name to Hiday Hidaka Corp. in June 1998.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,783.00 -5.00 (-0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
147.6K
Beta
0.03
Float Shares
19.74M
Free Float %
54.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.20% -0.30% -6.91% -15.68% -26.13% -23.46% -17.25% +15.66% +53.65% +58.52% +933.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,783.00
DCF (Unlevered) 19,289.23 +593.1%
DCF (Levered) 8,034.19 +188.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.45
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
  • Revenue growth Restaurants: +7.4%
    +11.9% Q2'26: +11.4% (vs Q2'25)
  • EPS growth Restaurants: +14.8%
    +21.2% Q2'26: +15.8% (vs Q2'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +7.9% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Restaurants: +6.1%
    +10.6% Q2'26: +12.4% (vs Q2'25)
  • ROIC Restaurants: +6.2%
    +38.0% Q2'26: +46.6% (vs Q2'25)
  • Share dilution Restaurants: +0.0%
    -4.6% Q2'26: -2.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19,289.23 Current price: 2,783.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
34.42B
est: 34.36B (+0.2%)
36.80B
est: 37.00B (-0.6%)
38.51B
est: 39.05B (-1.4%)
40.64B
est: 40.53B (+0.3%)
41.86B
est: 42.35B (-1.1%)
42.21B
est: 42.00B (+0.5%)
29.56B
est: 30.33B (-2.5%)
26.40B
est: 27.00B (-2.2%)
38.17B
est: 37.63B (+1.4%)
48.77B
est: 48.15B (+1.3%)
55.63B
est: 53.90B (+3.2%)
61.50B
61.50B – 61.50B
+14.1% YoY
67.00B
67.00B – 67.00B
+8.9% YoY
72.00B
72.00B – 72.00B
+7.5% YoY
77.90B
77.90B – 77.90B
+8.2% YoY
EBITDA
5.34B
est: 1.36B (+293.5%)
5.56B
est: 1.46B (+280.6%)
5.81B
est: 1.54B (+276.2%)
5.80B
est: 1.60B (+262.2%)
5.82B
est: 1.67B (+247.9%)
5.28B
est: 1.66B (+218.4%)
-1.61B
est: 1.20B (-233.9%)
-2.31B
est: 1.07B (-316.7%)
3.54B
est: 1.49B (+138.2%)
5.87B
est: 1.90B (+208.4%)
7.03B
est: 17.10B (-58.9%)
19.51B
19.51B – 19.51B
+14.1% YoY
21.25B
21.25B – 21.25B
+8.9% YoY
22.84B
22.84B – 22.84B
+7.5% YoY
24.71B
24.71B – 24.71B
+8.2% YoY
EBIT
3.92B
est: 194.25M (+1,915.9%)
4.25B
est: 209.17M (+1,930.3%)
4.55B
est: 220.76M (+1,961.6%)
4.51B
est: 229.15M (+1,868.6%)
4.60B
est: 239.42M (+1,821.7%)
4.10B
est: 237.44M (+1,625.3%)
-2.80B
est: 171.47M (-1,732.7%)
-3.52B
est: 152.64M (-2,408.1%)
2.31B
est: 212.71M (+986.8%)
4.64B
est: 272.21M (+1,603.6%)
5.60B
est: 16.69B (-66.5%)
19.04B
19.04B – 19.04B
+14.1% YoY
20.74B
20.74B – 20.74B
+8.9% YoY
22.29B
22.29B – 22.29B
+7.5% YoY
24.12B
24.12B – 24.12B
+8.2% YoY
Net Income
2.29B
est: 2.35B (-2.5%)
2.76B
est: 2.69B (+2.5%)
2.92B
est: 2.86B (+1.8%)
3.02B
est: 3.01B (+0.4%)
3.08B
est: 3.03B (+1.8%)
2.58B
est: 2.62B (-1.6%)
-2.95B
est: -2.94B (-0.1%)
1.58B
est: 1.75B (-9.8%)
1.52B
est: 1.48B (+2.8%)
3.23B
est: 3.12B (+3.6%)
4.09B
est: 3.34B (+22.6%)
4.36B
4.36B – 4.36B
+30.7% YoY
4.64B
4.64B – 4.64B
+6.5% YoY
5.07B
5.07B – 5.07B
+9.1% YoY
5.49B
5.49B – 5.49B
+8.4% YoY
SGA
19.82B
est: 23.69B (-16.3%)
21.31B
est: 25.51B (-16.5%)
22.36B
est: 26.93B (-17.0%)
23.75B
est: 27.95B (-15.0%)
24.77B
est: 29.20B (-15.2%)
25.50B
est: 28.96B (-11.9%)
22.96B
est: 20.91B (+9.8%)
21.57B
est: 18.62B (+15.8%)
25.75B
est: 25.94B (-0.8%)
29.30B
est: 33.20B (-11.8%)
32.22B
est: 34.86B (-7.6%)
39.78B
39.78B – 39.78B
+14.1% YoY
43.34B
43.34B – 43.34B
+8.9% YoY
46.57B
46.57B – 46.57B
+7.5% YoY
50.39B
50.39B – 50.39B
+8.2% YoY
EPS
60.28
est: 62.03 (-2.8%)
72.53
est: 70.97 (+2.2%)
76.71
est: 75.54 (+1.6%)
79.50
est: 79.39 (+0.1%)
81.10
est: 79.86 (+1.5%)
67.88
est: 69.10 (-1.8%)
-77.58
est: -77.60 (+0.0%)
41.58
est: 46.15 (-9.9%)
40.01
est: 38.97 (+2.7%)
85.15
est: 82.30 (+3.5%)
107.91
est: 92.20 (+17.0%)
120.50
120.50 – 120.50
+30.7% YoY
128.30
128.30 – 128.30
+6.5% YoY
140.00
140.00 – 140.00
+9.1% YoY
151.70
151.70 – 151.70
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.01B
OE per share TTM
53.52
Owner's Yield
2.10%
Maintenance CapEx ratio
34.02%
Maint CapEx / Avg PPE
21.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 213.4K 0.58%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 191.7K 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 82.8K 0.50%
4 State Street SPDR S&P International Small Cap ETF GWX 0.03% 242.1K 0.40%
5 WisdomTree International Equity Fund DWM 0.02% 151.0K 0.48%
6 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.02% 28.0K 0.39%
7 Dimensional - International Vector Equity ETF DXIV 0.02% 30.6K 0.53%
8 Schwab International Small-Cap Equity ETF SCHC 0.02% 840.6K 0.06%
9 BMO MSCI EAFE Small-Mid Cap Index ETF ZESM.TO 0.01% 38.8K 0.40%
10 Dimensional - International Small Cap ETF DFIS 0.01% 704.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.21M
Shares Outstanding
36.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshige Aono President, Chief Executive Officer & Representative Director male
Jun Ishida Executive Officer & GM of Corporate Planning Department
Koji Shimazaki GM of Gyoda Factory, Executive Officer & Director male
Tadashi Kanda Executive Chairman male
Takayuki Harada Executive Officer, Head of Sales & Director male
Tatsufumi Koshihara Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits