Subscribe

Vt Holdings Co.,Ltd. (7593.T)

JPY471.00 +2.00 (+0.43%)
JP JPX Consumer Cyclical Auto - Dealerships
Address Sakae VT Building 460 0003
Nagoya, JP
CEO Kazuho Takahashi
IPO 2002-03-20
ISIN JP3854700006

Explore sections of this company profile

Description

Vt Holdings Co.,Ltd. is a Japanese enterprise primarily focused on the automotive retail sector. Its diverse activities encompass the importation of high-end vehicles, the global export of pre-owned cars, and the operation of car rental services. Additionally, the company offers system development and website creation tailored for other automotive dealerships. Beyond its core vehicle-related operations, Vt Holdings also has involvement in the housing industry. Originally founded in 1978 as Honda Verno Tokai Co., Ltd., the company adopted its present name, Vt Holdings Co.,Ltd., in April 2003. It maintains its corporate headquarters in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY471.00 +2.00 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
423.5K
Beta
0.39
Float Shares
74.34M
Free Float %
63.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.86% -7.25% -8.94% -18.84% -10.93% -16.42% -7.25% -11.46% +6.41% -11.64% +552.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
471.00
DCF (Unlevered) 1,372.48 +191.4%
DCF (Levered) 1,426.22 +202.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.78
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    +10.6% Q1'26: +12.8% (vs Q1'25)
  • EPS growth Auto - Dealerships: +17.3%
    -5.3% Q1'26: -144.5% (vs Q1'25)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    +0.9% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Auto - Dealerships: +4.6%
    +2.9% Q1'26: +1.8% (vs Q1'25)
  • ROIC Auto - Dealerships: +6.5%
    +4.5% Q1'26: +3.1% (vs Q1'25)
  • Share dilution Auto - Dealerships: +0.0%
    -2.4% Q1'26: +7.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    3.11× Q1'26: 3.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 38% × Ke + 62% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,392.59 Current price: 471.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
136.38B
est: 141.00B (-3.3%)
146.47B
est: 147.50B (-0.7%)
169.56B
est: 175.72B (-3.5%)
201.62B
est: 196.00B (+2.9%)
218.85B
est: 220.00B (-0.5%)
207.47B
est: 213.00B (-2.6%)
199.54B
est: 199.00B (+0.3%)
237.93B
est: 238.00B (0.0%)
266.33B
est: 265.00B (+0.5%)
311.60B
est: 305.00B (+2.2%)
351.63B
est: 351.00B (+0.2%)
370.00B
370.00B – 370.00B
+5.4% YoY
392.00B
392.00B – 392.00B
+5.9% YoY
412.00B
412.00B – 412.00B
+5.1% YoY
EBITDA
11.78B
est: 12.64B (-6.8%)
12.32B
est: 13.22B (-6.8%)
13.26B
est: 15.75B (-15.9%)
12.85B
est: 17.57B (-26.9%)
13.13B
est: 19.72B (-33.4%)
15.44B
est: 19.10B (-19.1%)
15.09B
est: 17.84B (-15.4%)
19.63B
est: 21.34B (-8.0%)
21.68B
est: 23.76B (-8.8%)
24.49B
est: 23.93B (+2.4%)
26.05B
est: 27.53B (-5.4%)
29.02B
29.02B – 29.02B
+5.4% YoY
30.75B
30.75B – 30.75B
+5.9% YoY
32.32B
32.32B – 32.32B
+5.1% YoY
EBIT
7.35B
est: 6.82B (+7.8%)
7.62B
est: 7.13B (+6.8%)
7.59B
est: 8.50B (-10.6%)
7.88B
est: 9.48B (-16.8%)
7.50B
est: 10.64B (-29.5%)
6.89B
est: 10.30B (-33.1%)
6.32B
est: 9.62B (-34.3%)
10.06B
est: 11.51B (-12.6%)
11.01B
est: 12.81B (-14.0%)
12.10B
est: 11.33B (+6.9%)
11.09B
est: 13.03B (-14.9%)
13.74B
13.74B – 13.74B
+5.4% YoY
14.56B
14.56B – 14.56B
+5.9% YoY
15.30B
15.30B – 15.30B
+5.1% YoY
Net Income
4.63B
est: 4.94B (-6.1%)
4.09B
est: 5.03B (-18.7%)
4.42B
est: 4.51B (-1.9%)
4.69B
est: 4.86B (-3.5%)
3.77B
est: 4.51B (-16.5%)
2.08B
est: 4.13B (-49.6%)
4.71B
est: 4.36B (+8.2%)
11.68B
est: 11.65B (+0.2%)
7.18B
est: 8.46B (-15.1%)
6.70B
est: 8.29B (-19.2%)
5.30B
est: 6.85B (-22.6%)
6.74B
6.74B – 6.74B
-1.6% YoY
7.71B
7.71B – 7.71B
+14.4% YoY
8.38B
8.38B – 8.38B
+8.7% YoY
SGA
17.48B
est: 16.30B (+7.2%)
18.69B
est: 17.06B (+9.6%)
21.02B
est: 20.32B (+3.5%)
24.38B
est: 22.66B (+7.6%)
25.40B
est: 25.44B (-0.1%)
23.10B
est: 24.63B (-6.2%)
22.85B
est: 23.01B (-0.7%)
25.90B
est: 27.52B (-5.9%)
28.89B
est: 30.64B (-5.7%)
32.76B
est: 33.00B (-0.7%)
36.60B
est: 37.98B (-3.6%)
40.04B
40.04B – 40.04B
+5.4% YoY
42.42B
42.42B – 42.42B
+5.9% YoY
44.58B
44.58B – 44.58B
+5.1% YoY
EPS
39.38
est: 40.80 (-3.5%)
34.76
est: 41.60 (-16.4%)
37.58
est: 37.25 (+0.9%)
39.87
est: 40.20 (-0.8%)
32.10
est: 37.30 (-13.9%)
17.72
est: 34.10 (-48.0%)
40.61
est: 36.00 (+12.8%)
101.01
est: 96.30 (+4.9%)
61.90
est: 69.90 (-11.4%)
56.86
est: 68.55 (-17.1%)
43.83
est: 58.00 (-24.4%)
57.10
57.10 – 57.10
-1.6% YoY
65.30
65.30 – 65.30
+14.4% YoY
71.00
71.00 – 71.00
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.73B
OE per share TTM
126.91
Owner's Yield
25.88%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
28.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 44 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 221.4K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.03% 270.3K 0.40%
3 Dimensional - International Small Cap Value ETF DISV 0.03% 1.34M 0.42%
4 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 1.93M 0.48%
5 WisdomTree International High Dividend Fund DTH 0.02% 144.0K 0.58%
6 Avantis International Small Cap Value ETF AVDV 0.02% 3.64M 0.36%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.02% 155.7K 0.48%
8 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 208.3K 0.45%
9 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 192.3K 0.45%
10 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 177.4K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.77M
Shares Outstanding
116.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuho Takahashi President, Chief Executive Officer & Representative Director 462M male
Ichiro Yamauchi MD, Head of Administration Division & Director male
Masahide Ito Senior MD, Head of Management Strategies Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits