Saizeriya Co., Ltd. (7581.T)
Yoshikawa, JP
Saizeriya Co.,Ltd. operates restaurants in Japan, Australia, and Asia. It operates Italian wine and cafe restaurants under the Saizeriya brand name. Saizeriya Co.,Ltd. was incorporated in 1973 and is headquartered in Yoshikawa, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.52% | +0.56% | +5.12% | -23.82% | -8.56% | -2.55% | +6.80% | +54.34% | +120.30% | +166.47% | +59.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | -1 |
| Buy | 6 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+14.3% ★ Q1'26: +20.4% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+37.2% ★ Q1'26: +26.4% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+3.6% Q1'26: +6.9% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+6.0% Q1'26: +5.5% (vs Q1'25)
-
ROIC Restaurants: +6.2%+14.7% ★ Q1'26: +12.1% (vs Q1'25)
-
Share dilution Restaurants: +0.0%-0.2% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.80× ★ Q1'26: 0.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Aug 2015 actual |
Aug 2016 actual |
Aug 2017 actual |
Aug 2018 actual |
Aug 2019 actual |
Aug 2020 actual |
Aug 2021 actual |
Aug 2022 actual |
Aug 2023 actual |
Aug 2024 actual |
Aug 2025 actual |
Aug 2026 10 Rev. Ana. 9 EPS Ana. |
Aug 2027 11 Rev. Ana. 11 EPS Ana. |
Aug 2028 11 Rev. Ana. 11 EPS Ana. |
Aug 2029 5 Rev. Ana. 4 EPS Ana. |
Aug 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
139.28B
est: 138.72B (+0.4%)
|
144.96B
est: 146.81B (-1.3%)
|
148.31B
est: 147.46B (+0.6%)
|
154.06B
est: 154.27B (-0.1%)
|
156.53B
est: 157.07B (-0.3%)
|
126.84B
est: 130.48B (-2.8%)
|
126.51B
est: 127.15B (-0.5%)
|
144.28B
est: 141.63B (+1.9%)
|
183.24B
est: 180.13B (+1.7%)
|
224.54B
est: 224.57B (0.0%)
|
256.71B
est: 256.09B (+0.2%)
|
297.10B
286.81B – 304.99B
+16.0% YoY
|
322.57B
303.99B – 340.86B
+8.6% YoY
|
345.41B
343.67B – 347.15B
+7.1% YoY
|
325.70B
310.53B – 339.44B
-5.7% YoY
|
338.00B
322.26B – 352.26B
+3.8% YoY
|
| EBITDA |
13.46B
est: 16.96B (-20.6%)
|
14.85B
est: 17.95B (-17.3%)
|
17.03B
est: 18.03B (-5.5%)
|
14.94B
est: 18.86B (-20.8%)
|
15.83B
est: 19.20B (-17.6%)
|
6.07B
est: 15.95B (-61.9%)
|
8.45B
est: 15.54B (-45.6%)
|
12.15B
est: 17.31B (-29.9%)
|
20.03B
est: 22.02B (-9.0%)
|
28.25B
est: 43.68B (-35.3%)
|
31.54B
est: 49.81B (-36.7%)
|
57.79B
55.79B – 59.32B
+16.0% YoY
|
62.74B
59.13B – 66.30B
+8.6% YoY
|
67.18B
66.85B – 67.52B
+7.1% YoY
|
63.35B
60.40B – 66.02B
-5.7% YoY
|
65.74B
62.68B – 68.52B
+3.8% YoY
|
| EBIT |
7.51B
est: 7.06B (+6.4%)
|
9.01B
est: 7.47B (+20.5%)
|
11.22B
est: 7.50B (+49.5%)
|
8.64B
est: 7.85B (+10.1%)
|
9.60B
est: 7.99B (+20.1%)
|
-3.82B
est: 6.64B (-157.5%)
|
-2.26B
est: 6.47B (-135.0%)
|
424.00M
est: 7.21B (-94.1%)
|
7.51B
est: 9.17B (-18.1%)
|
14.78B
est: 36.03B (-59.0%)
|
15.50B
est: 41.08B (-62.3%)
|
47.66B
46.01B – 48.93B
+16.0% YoY
|
51.75B
48.77B – 54.68B
+8.6% YoY
|
55.41B
55.14B – 55.69B
+7.1% YoY
|
52.25B
49.82B – 54.46B
-5.7% YoY
|
54.23B
51.70B – 56.51B
+3.8% YoY
|
| Net Income |
3.77B
est: 3.67B (+2.8%)
|
5.51B
est: 4.53B (+21.5%)
|
7.50B
est: 7.38B (+1.6%)
|
5.07B
est: 5.94B (-14.5%)
|
4.98B
est: 4.87B (+2.3%)
|
-3.45B
est: -2.96B (-16.4%)
|
1.77B
est: 2.92B (-39.6%)
|
5.66B
est: 6.81B (-16.8%)
|
5.15B
est: 4.43B (+16.3%)
|
8.15B
est: 7.64B (+6.7%)
|
11.16B
est: 10.52B (+6.2%)
|
12.32B
11.98B – 12.88B
+17.2% YoY
|
14.60B
12.36B – 16.54B
+18.5% YoY
|
16.43B
12.38B – 19.74B
+12.5% YoY
|
12.42B
11.67B – 13.10B
-24.4% YoY
|
12.44B
11.69B – 13.12B
+0.2% YoY
|
| SGA |
74.78B
est: 45.03B (+66.1%)
|
77.55B
est: 47.66B (+62.7%)
|
79.51B
est: 47.87B (+66.1%)
|
83.48B
est: 50.08B (+66.7%)
|
85.21B
est: 50.99B (+67.1%)
|
74.19B
est: 42.36B (+75.1%)
|
72.36B
est: 41.28B (+75.3%)
|
79.68B
est: 45.98B (+73.3%)
|
91.42B
est: 58.48B (+56.3%)
|
104.64B
est: 114.56B (-8.7%)
|
118.47B
est: 130.64B (-9.3%)
|
151.56B
146.31B – 155.58B
+16.0% YoY
|
164.55B
155.07B – 173.88B
+8.6% YoY
|
176.20B
175.32B – 177.09B
+7.1% YoY
|
166.15B
158.41B – 173.16B
-5.7% YoY
|
172.42B
164.39B – 179.70B
+3.8% YoY
|
| EPS |
74.69
est: 74.37 (+0.4%)
|
108.64
est: 91.85 (+18.3%)
|
151.47
est: 149.53 (+1.3%)
|
102.68
est: 120.33 (-14.7%)
|
101.47
est: 98.63 (+2.9%)
|
-70.83
est: -60.06 (-17.9%)
|
36.30
est: 59.26 (-38.7%)
|
115.89
est: 137.93 (-16.0%)
|
105.61
est: 89.84 (+17.6%)
|
166.27
est: 155.24 (+7.1%)
|
227.45
est: 213.69 (+6.4%)
|
251.53
242.75 – 261.09
+17.7% YoY
|
296.29
250.44 – 335.08
+17.8% YoY
|
333.82
250.95 – 400.12
+12.7% YoY
|
251.70
236.46 – 265.51
-24.6% YoY
|
252.10
236.84 – 265.93
+0.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUFG Japan Small Cap Active ETF MJSC | 1.48% | 339.1K | 0.85% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.16% | 1.01M | 0.24% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.08% | 466.3K | 0.58% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.07% | 632.7K | 0.40% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.07% | 168.1K | 0.50% |
| 6 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.05% | 191.3K | 0.58% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.05% | 146.8K | 0.30% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.04% | 2.45M | 0.39% |
| 9 | Schwab International Small-Cap Equity ETF SCHC | 0.04% | 2.19M | 0.06% |
| 10 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 377.1K | 0.58% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideharu Matsutani | President & Representative Director | 54M | male |
| Hiroshige Masuda | Viet Nam Saizeriya Managing Director | — | — |
| Noboru Nagaoka | Executive Officer, Manager of Overseas Business HQ & (China) SAIZERIYA MD & Director | — | male |
| Yoshinori Anzai | Production Logistics Department Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7581.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
