Subscribe

Kourakuen Holdings Corporation (7554.T)

JPY1,116.00 -8.00 (-0.71%)
JP JPX Consumer Cyclical Restaurants
Address 2-1 Kitakawada 963-0724
Koriyama, JP
CEO Tsutae Niida
IPO 2002-03-20
ISIN JP3292400003

Explore sections of this company profile

Description

Kourakuen Holdings Corporation oversees a chain of restaurants throughout Japan, operating under the Korakuen brand. As of November 11, 2020, this extensive network included 456 dining establishments. The company, which was established in 1954, transitioned from its former name, Kourakuen Co., Ltd., to Kourakuen Holdings Corporation in 2015. Its principal corporate offices are situated in Koriyama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,116.00 -8.00 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
55.0K
Beta
0.29
Float Shares
13.28M
Free Float %
69.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.46% -0.09% -1.89% -10.30% -5.30% -4.31% +3.13% +0.83% -30.77% -28.68% +0.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,116.00
DCF (Levered) 1,161.52 +4.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.76
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +56.0% Q1'26: +6.8% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    +25.6% Q1'26: +190.5% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +4.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +5.2% Q1'26: +4.7% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +32.7% Q1'26: +36.9% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +15.1% Q1'26: -16.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    0.59× Q1'26: 0.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,116.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
38.58B
est: 38.80B (-0.6%)
41.27B
est: 40.60B (+1.6%)
38.24B
est: 39.50B (-3.2%)
26.57B
est: 28.00B (-5.1%)
25.02B
est: 26.70B (-6.3%)
25.46B
est: 27.10B (-6.0%)
8.87B
est: 28.70B (-69.1%)
18.84B
est: 30.60B (-38.4%)
EBITDA
1.66B
est: 2.27B (-26.9%)
3.00B
est: 2.38B (+25.9%)
1.96B
est: 2.31B (-15.4%)
-510.41M
est: 1.64B (-131.1%)
-747.58M
est: 1.56B (-147.8%)
-464.39M
est: 1.59B (-129.2%)
-383.54M
est: -355.51M (-7.9%)
915.99M
est: -379.05M (+341.7%)
EBIT
-72.12M
est: -49.15M (-46.7%)
1.64B
est: -51.43M (+3,283.0%)
660.52M
est: -50.03M (+1,420.2%)
-1.73B
est: -35.47M (-4,777.6%)
-2.05B
est: -33.82M (-5,948.3%)
-1.69B
est: -34.33M (-4,815.9%)
-502.37M
est: -1.41B (+64.4%)
443.83M
est: -1.51B (+129.5%)
Net Income
-3.23B
est: -66.43M (-4,755.0%)
1.01B
est: 1.28B (-20.9%)
-677.41M
est: 657.69M (-203.0%)
-841.68M
est: -938.37M (+10.3%)
374.01M
est: 551.39M (-32.2%)
-2.86B
est: -44.84M (-6,275.4%)
-504.90M
est: 209.19M (-341.4%)
799.62M
est: 441.62M (+81.1%)
SGA
27.89B
est: 18.46B (+51.1%)
27.87B
est: 19.32B (+44.3%)
26.69B
est: 18.80B (+42.0%)
20.61B
est: 13.32B (+54.7%)
19.99B
est: 12.71B (+57.3%)
20.07B
est: 12.90B (+55.6%)
1.87B
est: 17.71B (-89.4%)
9.62B
est: 18.88B (-49.0%)
EPS
-217.64
est: -4.00 (-5,341.0%)
67.84
est: 76.80 (-11.7%)
-45.04
est: 39.60 (-213.7%)
-55.99
est: -56.50 (+0.9%)
24.87
est: 33.20 (-25.1%)
-189.97
est: -2.70 (-6,935.9%)
-32.57
est: 12.60 (-358.5%)
48.16
est: 26.60 (+81.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-01 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
343.62M
OE per share TTM
22.15
Owner's Yield
1.66%
Maintenance CapEx ratio
17.42%
Maint CapEx / Avg PPE
26.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.01% 55.1K 0.40%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 24.8K 0.45%
3 Dimensional - International Small Cap ETF DFIS 0.00% 124.1K 0.39%
4 iShares Core TOPIX ETF 1475.T 0.00% 349.8K 0.05%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 2.1K 0.30%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 77.2K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 45.0K 0.28%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.97M
Shares Outstanding
19.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Sano Exec. Director, Head of Mgmt. Headquarters, Senior GM of Admin. Division & GM of President's Office female
Hideo Watanabe Executive MD & Director male
Hisashi Katagiri Executive Officer & Head of Corporate Strategy Department
Masahiko Haga Executive MD, Senior GM of Sales & Marketing Division and Director male
Masahiko Kano Director, Deputy Senior GM of Sales & Marketing Division and GM of 1st Store Management Department
Masaki Ouchi General Manager of Human Resources female
Naoto Kumagai Senior MD & Head of Sales male
Tsutae Niida Chairman & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits