Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Watami Co., Ltd. (7522.T)
JPY944.00
+11.00 (+1.18%)
JP JPX Consumer Cyclical Restaurants
Address
1-1-3 Haneda 144-0043
Tokyo, JP
Tokyo, JP
CEO
Miki Watanabe
Website
watami.co.jp
IPO
2001-01-04
ISIN JP3993900004
Description
Watami Co., Ltd. is a diverse enterprise with operations spanning food service, home meal delivery, and agricultural sectors, both within Japan and internationally. The company's portfolio includes managing a chain of restaurants, as well as involvement in organic farming, livestock breeding, and dairy production. Adding to its varied activities, Watami also handles the development, construction, operation, and management of wind power generation facilities. Established in 1967, the company maintains its headquarters in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY944.00
+11.00 (+1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
72.4K
Beta
-0.06
Float Shares
16.35M
Free Float %
40.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.87% | -1.69% | -5.66% | -2.91% | -0.96% | -2.20% | -8.98% | -2.81% | +0.32% | +1.52% | -67.15% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
944.00
DCF (Unlevered)
26,418.86
+2,698.6%
DCF (Levered)
22,458.29
+2,279.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.69
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+5.1% Q1'26: +5.9% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+35.0% ★ Q1'26: +88.1% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+4.5% Q1'26: +8.5% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+5.2% Q1'26: +2.7% (vs Q1'25)
-
ROIC Restaurants: +6.2%+28.4% ★ Q1'26: +11.6% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.1% Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×3.98× ★ Q1'26: 5.73× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
155.31B
est: 152.50B (+1.8%)
|
128.25B
est: 144.00B (-10.9%)
|
100.31B
est: 146.10B (-31.3%)
|
96.46B
est: 96.60B (-0.1%)
|
94.70B
est: 95.60B (-0.9%)
|
90.93B
est: 95.60B (-4.9%)
|
60.85B
est: 100.30B (-39.3%)
|
64.36B
est: 103.40B (-37.8%)
|
77.92B
est: 107.10B (-27.2%)
|
| EBITDA |
9.36B
est: 2.79B (+235.4%)
|
7.70B
est: 2.63B (+192.3%)
|
3.93B
est: 2.67B (+46.9%)
|
3.85B
est: 1.77B (+117.7%)
|
4.00B
est: 1.75B (+128.7%)
|
3.09B
est: 1.75B (+76.5%)
|
-7.30B
est: 1.83B (-497.6%)
|
-1.37B
est: 1.89B (-172.5%)
|
3.29B
est: 1.96B (+67.9%)
|
| EBIT |
-2.07B
est: -1.67B (-23.7%)
|
-290.00M
est: -1.58B (+81.7%)
|
183.00M
est: -1.60B (+111.4%)
|
658.00M
est: -1.06B (+162.0%)
|
1.06B
est: -1.05B (+201.3%)
|
92.00M
est: -1.05B (+108.8%)
|
-9.69B
est: -1.10B (-779.9%)
|
-3.58B
est: -1.14B (-215.2%)
|
1.48B
est: -1.18B (+225.5%)
|
| Net Income |
-12.86B
est: -3.22B (-299.6%)
|
7.81B
est: 1.07B (+627.3%)
|
-1.83B
est: 901.52M (-303.3%)
|
151.00M
est: 302.51M (-50.1%)
|
1.37B
est: 1.10B (+25.1%)
|
-2.95B
est: 761.28M (-487.0%)
|
-11.56B
est: 901.52M (-1,382.3%)
|
-1.84B
est: 1.19B (-255.0%)
|
1.67B
|
| SGA |
75.93B
est: 84.52B (-10.2%)
|
61.47B
est: 79.81B (-23.0%)
|
56.05B
est: 80.97B (-30.8%)
|
52.40B
est: 53.54B (-2.1%)
|
51.53B
est: 52.99B (-2.7%)
|
51.04B
est: 52.99B (-3.7%)
|
39.27B
est: 55.59B (-29.4%)
|
36.54B
est: 57.31B (-36.2%)
|
40.71B
est: 59.36B (-31.4%)
|
| EPS |
-344.31
est: -80.30 (-328.8%)
|
209.14
est: 26.80 (+680.4%)
|
-46.89
est: 22.50 (-308.4%)
|
3.84
est: 7.55 (-49.1%)
|
35.12
est: 27.40 (+28.2%)
|
-74.88
est: 19.00 (-494.1%)
|
-292.66
est: 22.50 (-1,400.7%)
|
-45.48
est: 29.70 (-253.1%)
|
41.26
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-14 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
5.05B
OE per share TTM
126.47
Owner's Yield
14.01%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
9.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 23 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 111.5K | 0.40% |
| 2 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.00% | 42.6K | 0.39% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 461.9K | 0.06% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 9.2K | 0.30% |
| 5 | iShares Core TOPIX ETF 1475.T | 0.00% | 347.5K | 0.05% |
| 6 | Vanguard FTSE Pacific ETF VPL | 0.00% | 138.8K | 0.07% |
| 7 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 1.2K | 0.22% |
| 8 | Vanguard ESG International Stock ETF VSGX | 0.00% | 32.7K | 0.10% |
| 9 | Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO | 0.00% | 2.0K | 0.22% |
| 10 | Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO | 0.00% | 3.0K | 0.22% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
2.98M
Shares Outstanding
40.10M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiko Hijioka | Managing Executive Officer & Head of Home Delivery Business Division | — | — |
| Daisuke Suzuki | Executive Officer & Head of TGI, TEX & BBQ Sales | — | male |
| Kuniaki Shimizu | CHO, Executive Vice President & Representative Director | — | male |
| Makoto Kimura | Executive Officer & Senior Director of Store Development Division | — | — |
| Miki Watanabe | Chairman of the Board, Chief Executive Officer & President | — | female |
| Shigeo Aoki | Executive Officer & Head of Chairman's Office | — | — |
| Shoya Watanabe | Chief Financial Officer, Managing Executive Officer & Director | — | male |
| Taiyo Yanagisawa | Executive Officer & Head of Izakaya Sales Division | — | — |
| Takeshi Okada | Executive Officer & Head of Brand Public Relations | — | — |
| Toshikatsu Uchi | Executive Officer & Head of Food Service Sales Promotion Division | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7522.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
