Subscribe

Daiichikosho Co., Ltd. (7458.T)

JPY1,779.50 -20.50 (-1.14%)
JP JPX Consumer Cyclical Leisure
Address 5-5-26 Kitashinagawa 141-8701
Tokyo, JP
CEO Tadahiro Hoshi
IPO 2010-02-22
ISIN JP3475200006

Explore sections of this company profile

Description

Daiichikosho Co., Ltd. is a Japanese enterprise primarily focused on the distribution and leasing of commercial-grade karaoke equipment. The company also provides digital content for online karaoke platforms, offers background music (BGM) broadcasting, and delivers various web-based services. Furthermore, it produces and disseminates music and video software. Beyond these activities, Daiichikosho operates a chain of karaoke parlors and restaurants under the BIG ECHO brand, and its services extend to property leasing and other miscellaneous provisions. The firm was established in 1971 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,779.50 -20.50 (-1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
256.3K
Beta
-0.03
Float Shares
67.61M
Free Float %
65.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.06% +6.06% -1.55% +2.21% +7.90% +1.87% +10.93% -32.13% -19.03% -23.88% +179.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,779.50
DCF (Unlevered) 4,658.80 +161.8%
DCF (Levered) 6,701.34 +276.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +6.5% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    -11.2% Q1'26: +35.0% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +4.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +11.0% Q1'26: +10.2% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +9.3% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    -1.6% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    1.54× Q1'26: 1.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,492.24 Current price: 1,779.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
133.11B
est: 134.41B (-1.0%)
141.31B
est: 142.25B (-0.7%)
140.64B
est: 143.18B (-1.8%)
141.37B
est: 145.26B (-2.7%)
143.83B
est: 143.75B (+0.1%)
146.30B
est: 147.26B (-0.7%)
93.32B
est: 94.05B (-0.8%)
94.79B
est: 93.44B (+1.4%)
128.16B
est: 124.15B (+3.2%)
146.75B
est: 146.99B (-0.2%)
153.02B
est: 153.22B (-0.1%)
163.82B
163.65B – 163.98B
+6.9% YoY
170.62B
169.50B – 171.74B
+4.2% YoY
177.39B
174.21B – 180.58B
+4.0% YoY
EBITDA
33.41B
est: 22.62B (+47.7%)
35.79B
est: 23.94B (+49.5%)
37.32B
est: 24.10B (+54.9%)
37.51B
est: 24.45B (+53.4%)
35.44B
est: 24.19B (+46.5%)
35.27B
est: 24.78B (+42.3%)
12.95B
est: 15.83B (-18.2%)
11.67B
est: 15.72B (-25.8%)
23.93B
est: 20.89B (+14.5%)
31.61B
est: 25.91B (+22.0%)
33.27B
est: 48.41B (-31.3%)
51.76B
51.71B – 51.81B
+6.9% YoY
53.91B
53.55B – 54.26B
+4.2% YoY
56.05B
55.04B – 57.05B
+4.0% YoY
EBIT
19.03B
est: 7.33B (+159.7%)
19.89B
est: 7.76B (+156.4%)
20.69B
est: 7.81B (+165.1%)
21.10B
est: 7.92B (+166.5%)
19.67B
est: 7.84B (+151.0%)
19.06B
est: 8.03B (+137.4%)
-2.76B
est: 5.13B (-153.7%)
-288.00M
est: 5.09B (-105.7%)
12.96B
est: 6.77B (+91.4%)
18.60B
est: 9.19B (+102.4%)
17.95B
est: 33.31B (-46.1%)
35.61B
35.57B – 35.65B
+6.9% YoY
37.09B
36.85B – 37.33B
+4.2% YoY
38.56B
37.87B – 39.25B
+4.0% YoY
Net Income
13.65B
est: 11.63B (+17.3%)
12.60B
est: 12.01B (+4.9%)
11.12B
est: 9.66B (+15.1%)
13.12B
est: 13.19B (-0.5%)
15.60B
est: 14.90B (+4.7%)
12.56B
est: 11.84B (+6.1%)
-18.78B
est: -12.76B (-47.2%)
5.20B
est: 4.49B (+15.8%)
8.32B
est: 9.91B (-16.0%)
12.57B
est: 13.94B (-9.8%)
18.18B
est: 16.39B (+10.9%)
14.57B
13.83B – 17.44B
-11.1% YoY
15.09B
13.97B – 15.58B
+3.5% YoY
15.99B
14.65B – 17.32B
+6.0% YoY
SGA
33.39B
est: 34.91B (-4.4%)
33.86B
est: 36.95B (-8.4%)
33.13B
est: 37.19B (-10.9%)
33.01B
est: 37.73B (-12.5%)
33.80B
est: 37.34B (-9.5%)
34.08B
est: 38.25B (-10.9%)
28.21B
est: 24.43B (+15.5%)
28.38B
est: 24.27B (+17.0%)
30.75B
est: 32.25B (-4.6%)
33.34B
est: 38.18B (-12.7%)
35.17B
est: 37.59B (-6.4%)
40.18B
40.14B – 40.23B
+6.9% YoY
41.85B
41.58B – 42.13B
+4.2% YoY
43.52B
42.73B – 44.30B
+4.0% YoY
EPS
117.56
est: 110.13 (+6.7%)
109.13
est: 113.71 (-4.0%)
96.76
est: 91.45 (+5.8%)
114.98
est: 124.83 (-7.9%)
137.21
est: 141.00 (-2.7%)
110.93
est: 112.06 (-1.0%)
-169.27
est: -120.77 (-40.2%)
47.60
est: 42.48 (+12.1%)
76.20
est: 93.81 (-18.8%)
117.01
est: 130.70 (-10.5%)
172.56
est: 155.66 (+10.9%)
150.45
133.09 – 167.81
-3.3% YoY
142.15
134.42 – 149.88
-5.5% YoY
153.85
141.01 – 166.69
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.68B
OE per share TTM
62.25
Owner's Yield
4.03%
Maintenance CapEx ratio
23.16%
Maint CapEx / Avg PPE
59.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.15% 557.9K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.11% 335.2K 0.31%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.06% 318.6K 0.58%
4 Avantis International Small Cap Value ETF AVDV 0.05% 9.77M 0.36%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 130.1K 0.50%
6 WisdomTree International SmallCap Dividend Fund DLS 0.04% 406.7K 0.58%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 166.2K 0.48%
8 Dimensional - International Vector Equity ETF DXIV 0.03% 66.0K 0.53%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 366.2K 0.39%
10 Avantis International Small Cap Equity ETF AVDS 0.03% 101.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.25M
Shares Outstanding
103.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tadahiro Hoshi President, Chief Corporate Officer & Representative Director 156M male
Harutoshi Hoshi Deputy GM of Admin Headquarters, GM of Finance Department, Senior Corporate Officer
Kenji Otsuka GM of Sales Headquarters, Senior Managing Corporate Officer & Director male
Takeshi Iijima Senior Managing Corporate Officer & GM of Store Business Div. & Store Development Dept. & Director
Yasuhito Watanabe Executive Managing Director male
Yasunao Nishihara Accounting Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits