CELM,Inc. (7367.T)
Tokyo, JP
CELM, Inc. specializes in delivering comprehensive support solutions for human resources and organizational effectiveness. Its extensive portfolio encompasses a range of services, including leadership development programs, management mentoring, and initiatives designed to foster innovation among middle management. The company also provides expert consulting for the design and implementation of robust human resource development systems. Beyond this, CELM offers strategic guidance on instilling core management philosophies, aligning corporate vision, and facilitating organizational culture transformation. The firm further extends its services to early career development and actively champions inclusive employment by supporting the active participation of individuals with disabilities. Established in 1995, CELM, Inc. is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.62% | +0.93% | -0.61% | -6.07% | -5.80% | -5.80% | -3.56% | -30.18% | +41.30% | -5.87% | -5.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%+26.0% ★ Q1'26: +1.2% (vs Q1'25)
-
EPS growth Staffing & Employment Services: +18.1%+7.8% Q1'26: -584.1% (vs Q1'25)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+11.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Staffing & Employment Services: +5.7%+11.3% ★ Q1'26: +0.8% (vs Q1'25)
-
ROIC Staffing & Employment Services: +12.1%+20.1% ★ Q1'26: +2.1% (vs Q1'25)
-
Share dilution Staffing & Employment Services: +0.4%-2.3% ★ Q1'26: -0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×1.36× Q1'26: 4.05× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
|---|---|---|---|
| Revenue |
4.60B
est: 4.29B (+7.3%)
|
6.47B
est: 5.02B (+29.0%)
|
7.27B
est: 5.53B (+31.3%)
|
| EBITDA |
554.93M
est: 615.23M (-9.8%)
|
918.69M
est: 719.55M (+27.7%)
|
960.30M
est: 793.54M (+21.0%)
|
| EBIT |
336.96M
est: 462.87M (-27.2%)
|
702.43M
est: 541.35M (+29.8%)
|
739.85M
est: 597.02M (+23.9%)
|
| Net Income |
148.24M
est: 148.28M (0.0%)
|
373.54M
est: 210.06M (+77.8%)
|
542.79M
est: 320.15M (+69.5%)
|
| SGA |
2.10B
est: 1.72B (+21.6%)
|
2.61B
est: 2.01B (+29.6%)
|
2.82B
est: 2.22B (+27.0%)
|
| EPS |
14.70
est: 6.60 (+122.7%)
|
14.29
est: 9.35 (+52.8%)
|
21.51
est: 14.25 (+50.9%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shingo Nakano | Executive Officer | — | — |
| Takeshi Haruna | Head of Corporate Strategy | — | — |
| Takuto Matsumura | Executive Officer | — | male |
| Teiji Kashima | President & Representative Director | — | male |
| Tomoyuki Yasuike | Head of Executive & Middle Management Division | — | male |
| Yukihiro Toda | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7367.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
