Subscribe

TS TECH Co., Ltd. (7313.T)

JPY1,758.00 +10.50 (+0.60%)
JP JPX Consumer Cyclical Auto - Parts
Address 3-7-27 Sakae-cho 351-0012
Asaka, JP
CEO Eiji Toba
Website tstech.co.jp
IPO 2007-02-23
ISIN JP3539230007

Explore sections of this company profile

Description

TS TECH Co., Ltd. is a global leader in the design, production, and distribution of a wide array of seating and interior components. While specializing in automotive seating solutions, the company also manufactures interior trims and various parts for vehicles, alongside motorcycle seats and resin-based accessories for two-wheelers. Their product line features a comprehensive selection, including front, mid, and rear car seats, door panel finishes, specialized chairs for medical care, and robust offerings for off-road and recreational applications. Established in 1948, the firm, headquartered in Asaka, Japan, operates extensively across numerous international markets such as Japan, the United States, Canada, Mexico, Brazil, China, Thailand, the Philippines, India, Indonesia, the United Kingdom, and Hungary. The company was formerly known as Tokyo Seat Co., Ltd. before officially changing its name to TS TECH Co., Ltd. in October 1997.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,758.00 +10.50 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
380.3K
Beta
0.40
Float Shares
63.14M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.98% -0.20% -0.90% -11.24% +1.53% -5.26% +8.16% -4.85% +18.36% +24.44% +84.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,758.00
DCF (Unlevered) 2,374.12 +35.0%
DCF (Levered) 4,203.97 +139.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.73
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Auto - Parts: +7.8%
    -4.0% Q1'26: +9.5% (vs Q1'25)
  • ✗
    EPS growth Auto - Parts: +18.0%
    -14.6% Q1'26: +386.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Auto - Parts: +53.1%
    +2.3% Q1'26: +14.2% (vs Q1'25)
  • ✗
    EBIT margin Auto - Parts: +7.5%
    +2.3% Q1'26: +4.8% (vs Q1'25)
  • ✗
    ROIC Auto - Parts: +6.4%
    +2.7% Q1'26: +6.5% (vs Q1'25)
  • ✓
    Share dilution Auto - Parts: +0.0%
    -3.2% ★ Q1'26: -1.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.00× ★ Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 97% × Ke + 3% × Kd (12.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,359.74 Current price: 1,758.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
5 Rev. Ana.
5 EPS Ana. 		Mar 2027
4 Rev. Ana.
1 EPS Ana. 		Mar 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
434.28B
est: 430.52B (+0.9%)
458.73B
est: 466.80B (-1.7%)
425.79B
est: 418.40B (+1.8%)
479.49B
est: 477.80B (+0.4%)
412.07B
est: 411.37B (+0.2%)
359.68B
est: 363.80B (-1.1%)
346.15B
est: 342.73B (+1.0%)
349.96B
est: 351.00B (-0.3%)
409.20B
est: 411.68B (-0.6%)
441.71B
est: 461.04B (-4.2%)
460.51B
est: 446.40B (+3.2%)
423.95B
418.51B – 426.96B
-5.0% YoY
444.76B
437.87B – 455.72B
+4.9% YoY
456.14B
434.94B – 470.14B
+2.6% YoY
EBITDA
49.75B
est: 38.66B (+28.7%)
52.17B
est: 41.92B (+24.5%)
47.18B
est: 37.57B (+25.6%)
61.46B
est: 42.91B (+43.2%)
53.51B
est: 36.94B (+44.9%)
41.34B
est: 32.67B (+26.5%)
47.82B
est: 30.78B (+55.4%)
36.99B
est: 31.52B (+17.3%)
30.70B
est: 36.97B (-17.0%)
35.08B
est: 36.16B (-3.0%)
35.10B
est: 35.01B (+0.3%)
33.25B
32.82B – 33.49B
-5.0% YoY
34.88B
34.34B – 35.74B
+4.9% YoY
35.78B
34.11B – 36.87B
+2.6% YoY
EBIT
40.27B
est: 25.41B (+58.5%)
41.35B
est: 27.55B (+50.1%)
36.58B
est: 24.70B (+48.1%)
49.89B
est: 28.20B (+76.9%)
41.53B
est: 24.28B (+71.0%)
29.02B
est: 21.47B (+35.2%)
36.38B
est: 20.23B (+79.8%)
25.95B
est: 20.72B (+25.3%)
18.82B
est: 24.30B (-22.5%)
22.18B
est: 22.01B (+0.8%)
20.79B
est: 21.31B (-2.4%)
20.24B
19.98B – 20.38B
-5.0% YoY
21.23B
20.90B – 21.75B
+4.9% YoY
21.77B
20.76B – 22.44B
+2.6% YoY
Net Income
22.01B
est: 20.54B (+7.2%)
23.53B
est: 19.17B (+22.7%)
19.62B
est: 16.79B (+16.9%)
30.12B
est: 23.83B (+26.4%)
25.75B
est: 23.14B (+11.3%)
15.06B
est: 16.55B (-9.0%)
20.74B
est: 13.87B (+49.5%)
12.42B
est: 11.79B (+5.3%)
5.34B
est: 8.43B (-36.6%)
10.21B
est: 11.61B (-12.0%)
8.63B
est: 11.19B (-22.9%)
7.13B
7.05B – 8.94B
-36.3% YoY
10.53B
10.13B – 10.93B
+47.6% YoY
12.41B
10.04B – 16.41B
+17.8% YoY
SGA
31.10B
est: 42.01B (-26.0%)
39.41B
est: 45.55B (-13.5%)
35.76B
est: 40.83B (-12.4%)
37.42B
est: 46.63B (-19.8%)
36.52B
est: 40.15B (-9.0%)
33.53B
est: 35.50B (-5.6%)
32.58B
est: 33.45B (-2.6%)
33.90B
est: 34.25B (-1.0%)
38.47B
est: 40.17B (-4.2%)
44.49B
est: 45.53B (-2.3%)
47.07B
est: 44.08B (+6.8%)
41.87B
41.33B – 42.16B
-5.0% YoY
43.92B
43.24B – 45.00B
+4.9% YoY
45.04B
42.95B – 46.43B
+2.6% YoY
EPS
161.83
est: 168.22 (-3.8%)
173.01
est: 157.02 (+10.2%)
144.29
est: 137.50 (+4.9%)
221.44
est: 195.16 (+13.5%)
189.35
est: 189.50 (-0.1%)
110.77
est: 135.55 (-18.3%)
152.88
est: 113.60 (+34.6%)
92.55
est: 96.60 (-4.2%)
41.35
est: 69.30 (-40.3%)
80.09
est: 98.48 (-18.7%)
70.68
est: 94.92 (-25.5%)
67.49
59.64 – 75.66
-28.9% YoY
89.32
85.70 – 92.53
+32.3% YoY
110.02
84.95 – 138.84
+23.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-01 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-15.67B
OE per share TTM
-132.82
Owner's Yield
-7.52%
Maintenance CapEx ratio
228.91%
Maint CapEx / Avg PPE
19.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 76 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.86% 2.09M 0.55%
2 iShares Self-Driving EV and Tech ETF IDRV 0.34% 434.6K 0.48%
3 iShares Electric Vehicles and Driving Technology UCITS ETF ECAR.L 0.12% 771.4K 0.40%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.06% 345.5K 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.06% 155.6K 0.50%
6 Schwab Fundamental International Small Company Index ETF FNDC 0.06% 1.71M 0.39%
7 Avantis International Small Cap Equity ETF AVDS 0.03% 109.2K 0.30%
8 State Street SPDR S&P International Small Cap ETF GWX 0.03% 286.0K 0.40%
9 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.03% 53.7K 0.39%
10 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.49M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
695.6K
Shares Outstanding
117.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiji Toba President & Representative Director — male
Hiroshi Naito Operating Officer, Executive GM of Corporate Business Administration Division & Director — male
Hiroshi Suzuki Managing Executive Officer — —
Isao Kawashima Managing Executive Officer — male
Masanari Yasuda President & Representative Director — male
Satoru Munemura Managing Executive Officer, Executive GM of Sales & Purchasing Division and Director — male
Satoshi Hirano Operating Officer & Executive GM of Corporate Administration Division — —
Takahiro Kobori Managing Executive Officer — male
Takayuki Taniuchi Managing Executive Officer — —
Yasushi Suzaki Senior Managing Executive Officer, Executive Vice President, Head of Americas Region & Director — male
Yuji Otani Senior Managing Executive Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Parts