EXEDY Corporation (7278.T)
Neyagawa, JP
EXEDY Corporation, together with its affiliated enterprises, is a manufacturer and distributor of parts for both manual and automatic vehicle transmissions, primarily operating in Japan. Their product portfolio for passenger cars, trucks, and buses includes crucial components like clutch covers, clutch discs, torque converters, and specialized parts for automatic transmissions and motorsports. For heavy construction equipment, the company supplies distinct power shift transmissions, retarders, and damper discs. They also produce differential direct connection type power shift transmissions designed for industrial vehicles, such as forklifts, and dual clutches for agricultural machinery. Furthermore, EXEDY offers a diverse array of clutch types, including dry and wet type centrifugal clutches, wet type multi-plate clutches with coil springs, wet type multi-plate clutches with DSPs, and one-way clutches. The company, founded in 1950, was initially known as Daikin Manufacturing Co., Ltd. before officially changing its name to EXEDY Corporation in 1995. Its main offices are located in Neyagawa, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.80% | +5.23% | +2.13% | +0.65% | +14.71% | +9.47% | +44.61% | +190.37% | +288.79% | +144.61% | +700.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | +1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%-1.8% Q1'26: +1.7% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+23.1% ★ Q1'26: +3.0% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+8.1% Q1'26: +16.0% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+7.9% ★ Q1'26: +9.6% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+8.4% ★ Q1'26: +9.4% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%-12.8% ★ Q1'26: -2.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×1.46× ★ Q1'26: 1.26× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
256.01B
est: 254.23B (+0.7%)
|
268.75B
est: 268.54B (+0.1%)
|
268.19B
est: 262.40B (+2.2%)
|
283.32B
est: 283.83B (-0.2%)
|
282.40B
est: 286.87B (-1.6%)
|
263.90B
est: 269.52B (-2.1%)
|
227.42B
est: 221.43B (+2.7%)
|
261.10B
est: 255.00B (+2.4%)
|
285.64B
est: 290.00B (-1.5%)
|
308.34B
est: 310.42B (-0.7%)
|
309.56B
est: 310.00B (-0.1%)
|
308.00B
305.78B – 310.22B
-0.6% YoY
|
306.74B
304.53B – 308.95B
-0.4% YoY
|
310.45B
306.00B – 314.90B
+1.2% YoY
|
| EBITDA |
32.25B
est: 26.81B (+20.3%)
|
38.30B
est: 28.32B (+35.2%)
|
39.61B
est: 27.67B (+43.2%)
|
41.04B
est: 29.93B (+37.1%)
|
38.31B
est: 30.25B (+26.6%)
|
37.82B
est: 28.42B (+33.1%)
|
31.41B
est: 23.35B (+34.5%)
|
36.76B
est: 26.89B (+36.7%)
|
31.80B
est: 30.58B (+4.0%)
|
35.69B
est: 37.95B (-5.9%)
|
37.26B
est: 37.90B (-1.7%)
|
37.65B
37.38B – 37.92B
-0.6% YoY
|
37.50B
37.23B – 37.77B
-0.4% YoY
|
37.95B
37.41B – 38.50B
+1.2% YoY
|
| EBIT |
17.89B
est: 9.79B (+82.7%)
|
21.31B
est: 10.34B (+106.1%)
|
23.16B
est: 10.10B (+129.2%)
|
24.43B
est: 10.93B (+123.5%)
|
21.20B
est: 11.05B (+92.0%)
|
19.35B
est: 10.38B (+86.5%)
|
12.85B
est: 8.53B (+50.7%)
|
17.30B
est: 9.82B (+76.2%)
|
11.87B
est: 11.17B (+6.3%)
|
16.42B
est: 33.05B (-50.3%)
|
22.92B
est: 33.00B (-30.6%)
|
32.79B
32.55B – 33.03B
-0.6% YoY
|
32.66B
32.42B – 32.89B
-0.4% YoY
|
33.05B
32.58B – 33.53B
+1.2% YoY
|
| Net Income |
9.50B
est: 8.51B (+11.7%)
|
12.01B
est: 9.32B (+28.9%)
|
14.24B
est: 11.27B (+26.3%)
|
15.79B
est: 13.98B (+13.0%)
|
12.97B
est: 11.98B (+8.2%)
|
9.49B
est: 10.02B (-5.2%)
|
4.98B
est: 4.76B (+4.7%)
|
12.48B
est: 9.41B (+32.5%)
|
4.59B
est: 7.27B (-36.9%)
|
-10.02B
est: -7.11B (-41.0%)
|
12.74B
est: 14.05B (-9.3%)
|
14.27B
14.13B – 14.40B
+1.6% YoY
|
15.85B
15.74B – 17.36B
+11.1% YoY
|
16.49B
16.16B – 19.26B
+4.1% YoY
|
| SGA |
24.22B
est: 23.89B (+1.4%)
|
24.50B
est: 25.23B (-2.9%)
|
23.60B
est: 24.65B (-4.3%)
|
24.26B
est: 26.67B (-9.0%)
|
23.64B
est: 26.95B (-12.3%)
|
22.46B
est: 25.32B (-11.3%)
|
19.77B
est: 20.80B (-5.0%)
|
22.72B
est: 23.96B (-5.2%)
|
24.14B
est: 27.25B (-11.4%)
|
28.80B
est: 29.85B (-3.5%)
|
27.26B
est: 29.81B (-8.6%)
|
29.62B
29.40B – 29.83B
-0.6% YoY
|
29.50B
29.28B – 29.71B
-0.4% YoY
|
29.85B
29.43B – 30.28B
+1.2% YoY
|
| EPS |
197.94
est: 203.11 (-2.5%)
|
250.17
est: 222.43 (+12.5%)
|
296.39
est: 269.08 (+10.2%)
|
328.66
est: 333.57 (-1.5%)
|
269.51
est: 285.93 (-5.7%)
|
198.33
est: 239.07 (-17.0%)
|
106.25
est: 113.63 (-6.5%)
|
265.92
est: 224.67 (+18.4%)
|
97.80
est: 173.61 (-43.7%)
|
-213.43
est: -194.53 (-9.7%)
|
304.15
est: 384.35 (-20.9%)
|
390.39
386.73 – 394.05
+1.6% YoY
|
452.90
430.70 – 475.10
+16.0% YoY
|
484.57
442.04 – 527.10
+7.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.59% | 2.25M | 0.58% |
| 2 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.25% | 1.05M | 0.48% |
| 3 | WisdomTree International SmallCap Dividend Fund DLS | 0.24% | 2.46M | 0.58% |
| 4 | iShares Electric Vehicles and Driving Technology UCITS ETF ECAR.L | 0.15% | 949.1K | 0.40% |
| 5 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.14% | 455.1K | 0.31% |
| 6 | WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L | 0.13% | 1.09M | 0.40% |
| 7 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.13% | 1.34M | 0.45% |
| 8 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.13% | 1.09M | 0.48% |
| 9 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.13% | 1.24M | 0.45% |
| 10 | WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L | 0.13% | 1.45M | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroshi Toyohara | Sr. Exec. Officer, GM of the Business Strategy Promotion Division & Representative Director | — | male |
| Hisashi Honjo | Managing Executive Officer, Executive GM of Quality Assurance Headquarters | — | male |
| Junji Yamakawa | Managing Executive Officer & Executive GM of Purchasing Headquarter | — | male |
| Tetsuya Yoshinaga | Chairman, Chief Executive Officer & President | — | male |
| Yoshihiro Yamamura | Senior Executive Officer | — | male |
| Yuzuru Hirose | Executive Managing Officer, Exec. GM of Sales Headquarters & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7278.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
