Subscribe

Koito Manufacturing Co., Ltd. (7276.T)

JPY2,547.00 +14.00 (+0.55%)
JP JPX Consumer Cyclical Auto - Parts
Address 4-8-3, Takanawa 108-8711
Tokyo, JP
CEO Masahiro Otake
Website koito.co.jp
IPO 2001-01-01
ISIN JP3284600008

Explore sections of this company profile

Also trades on Other OTC · KOTMF (USD) Other OTC · KOTMY (USD) Tokyo Stock Exchange · 7276.T (JPY)
Description

Koito Manufacturing Co., Ltd. operates globally as a producer and distributor of diverse equipment, with a primary focus on automotive lighting and electrical components. Its market reach extends across Japan, North America, China, the broader Asian region, Europe, and other international territories. The company's comprehensive selection of automotive lighting includes cutting-edge LED, discharge, and halogen headlamps, as well as fog lights. It also provides various signaling and specialized lamps, such as LED rear combination, side turn signal, and high-mounted stop lamps. Beyond the automotive sector, Koito supplies aircraft lighting, encompassing interior and exterior lights and caution warning panels, along with related electrical, hydraulic, and mechanical systems. For marine applications, it develops specialized products like LED marine lamps and destination indicators. The company's extensive portfolio also features the production and sale of electronic components, various electrical devices, and telecommunications equipment. Furthermore, Koito is involved in precision machinery, miniature bulbs, resin metal molds, and specialized railroad car equipment, including control systems and seating. It also manufactures road traffic signals and comprehensive traffic control systems. In addition to its manufacturing activities, Koito provides a suite of services, such as transportation and logistics solutions, insurance agency operations, and the maintenance of traffic signals and safety infrastructure. Founded in 1915, Koito Manufacturing Co., Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,547.00 +14.00 (+0.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
911.8K
Beta
0.70
Float Shares
137.43M
Free Float %
51.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.90% +8.58% +8.63% +5.02% +21.46% +19.64% +57.23% +3.81% -19.09% +14.34% +1,089.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,547.00
DCF (Unlevered) 4,931.10 +93.6%
DCF (Levered) 4,540.65 +78.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 10% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 6 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.51
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Auto - Parts: +7.8%
    +3.4% Q1'26: +6.7% (vs Q1'25)
  • ✗
    EPS growth Auto - Parts: +18.0%
    -61.5% Q1'26: -138.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Auto - Parts: +53.1%
    +4.8% Q1'26: +5.7% (vs Q1'25)
  • ✗
    EBIT margin Auto - Parts: +7.5%
    +5.4% Q1'26: +6.9% (vs Q1'25)
  • ✗
    ROIC Auto - Parts: +6.4%
    +7.7% ★ Q1'26: +17.6% (vs Q1'25)
  • ✓
    Share dilution Auto - Parts: +0.0%
    -7.1% ★ Q1'26: -0.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.02× ★ Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4,931.10 Current price: 2,547.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
10 Rev. Ana.
10 EPS Ana. 		Mar 2027
5 Rev. Ana.
6 EPS Ana. 		Mar 2028
9 Rev. Ana.
10 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
706.47B
est: 696.99B (+1.4%)
813.48B
est: 815.90B (-0.3%)
841.46B
est: 829.82B (+1.4%)
848.87B
est: 852.44B (-0.4%)
826.26B
est: 828.86B (-0.3%)
800.93B
est: 804.24B (-0.4%)
706.38B
est: 702.17B (+0.6%)
760.72B
est: 754.90B (+0.8%)
864.72B
est: 864.63B (+0.0%)
950.30B
est: 954.07B (-0.4%)
916.71B
est: 914.65B (+0.2%)
931.52B
918.64B – 957.85B
+1.8% YoY
963.29B
932.57B – 998.99B
+3.4% YoY
992.87B
992.11B – 993.63B
+3.1% YoY
997.00B
965.21B – 1.03T
+0.4% YoY
1.02T
989.41B – 1.06T
+2.5% YoY
EBITDA
90.72B
est: 83.79B (+8.3%)
108.18B
est: 98.08B (+10.3%)
124.20B
est: 99.76B (+24.5%)
156.82B
est: 102.48B (+53.0%)
137.34B
est: 99.64B (+37.8%)
120.99B
est: 96.68B (+25.1%)
97.97B
est: 84.41B (+16.1%)
97.76B
est: 90.75B (+7.7%)
91.32B
est: 103.94B (-12.1%)
104.04B
est: 114.69B (-9.3%)
108.89B
est: 109.95B (-1.0%)
111.98B
110.43B – 115.15B
+1.8% YoY
115.80B
112.11B – 120.09B
+3.4% YoY
119.36B
119.27B – 119.45B
+3.1% YoY
119.85B
116.03B – 124.30B
+0.4% YoY
122.86B
118.94B – 127.41B
+2.5% YoY
EBIT
64.75B
est: 49.93B (+29.7%)
75.43B
est: 58.45B (+29.0%)
92.48B
est: 59.45B (+55.6%)
124.53B
est: 61.07B (+103.9%)
105.28B
est: 59.38B (+77.3%)
84.93B
est: 57.62B (+47.4%)
60.01B
est: 50.30B (+19.3%)
61.95B
est: 54.08B (+14.6%)
49.99B
est: 61.94B (-19.3%)
60.04B
est: 68.35B (-12.2%)
64.92B
est: 65.53B (-0.9%)
66.73B
65.81B – 68.62B
+1.8% YoY
69.01B
66.81B – 71.57B
+3.4% YoY
71.13B
71.08B – 71.18B
+3.1% YoY
71.43B
69.15B – 74.07B
+0.4% YoY
73.22B
70.88B – 75.93B
+2.5% YoY
Net Income
36.06B
est: 35.08B (+2.8%)
46.30B
est: 39.84B (+16.2%)
56.69B
est: 52.29B (+8.4%)
83.40B
est: 69.15B (+20.6%)
72.90B
est: 65.95B (+10.5%)
58.02B
est: 52.10B (+11.4%)
37.61B
est: 35.02B (+7.4%)
38.34B
est: 36.58B (+4.8%)
29.66B
est: 29.81B (-0.5%)
40.88B
est: 33.59B (+21.7%)
46.24B
est: 35.85B (+29.0%)
35.97B
33.05B – 38.88B
+0.3% YoY
49.00B
41.01B – 56.98B
+36.2% YoY
45.26B
41.99B – 69.69B
-7.6% YoY
73.33B
70.05B – 76.60B
+62.0% YoY
87.24B
83.62B – 91.44B
+19.0% YoY
SGA
45.86B
est: 39.02B (+17.5%)
54.77B
est: 45.67B (+19.9%)
54.84B
est: 46.45B (+18.1%)
52.82B
est: 47.72B (+10.7%)
45.98B
est: 46.40B (-0.9%)
45.63B
est: 45.02B (+1.4%)
40.54B
est: 39.30B (+3.1%)
42.62B
est: 42.26B (+0.8%)
48.98B
est: 48.40B (+1.2%)
50.68B
est: 53.41B (-5.1%)
51.80B
est: 51.20B (+1.2%)
52.14B
51.42B – 53.62B
+1.8% YoY
53.92B
52.20B – 55.92B
+3.4% YoY
55.58B
55.54B – 55.62B
+3.1% YoY
55.81B
54.03B – 57.88B
+0.4% YoY
57.21B
55.38B – 59.33B
+2.5% YoY
EPS
112.20
est: 118.71 (-5.5%)
144.07
est: 134.81 (+6.9%)
176.40
est: 176.96 (-0.3%)
259.45
est: 233.98 (+10.9%)
226.76
est: 223.16 (+1.6%)
180.49
est: 176.30 (+2.4%)
117.00
est: 118.49 (-1.3%)
119.26
est: 123.78 (-3.7%)
92.26
est: 100.86 (-8.5%)
130.93
est: 108.83 (+20.3%)
156.49
est: 120.92 (+29.4%)
118.91
111.85 – 131.58
-1.7% YoY
161.97
138.79 – 192.83
+36.2% YoY
186.62
142.09 – 235.81
+15.2% YoY
247.30
237.05 – 259.21
+32.5% YoY
295.20
282.96 – 309.42
+19.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
47.29B
OE per share TTM
169.19
Owner's Yield
6.29%
Maintenance CapEx ratio
90.66%
Maint CapEx / Avg PPE
22.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 123 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vident International Equity Strategy ETF VIDI 0.48% 1.90M 0.61%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.21% 1.21M 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.21% 533.3K 0.50%
4 Innovator International Developed Managed 10 Buffer ETF IBFR 0.19% 28.4K 0.85%
5 Innovator International Developed Managed Floor ETF IFLR 0.18% 151.7K 0.89%
6 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.14% 14.2K 0.30%
7 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.14% 74.3K 0.24%
8 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.12% 206.5K 0.39%
9 WisdomTree Japan Hedged Equity Fund DXJ 0.11% 8.11M 0.48%
10 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.10% 1.02M 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.16M
Shares Outstanding
267.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masahiro Otake Chairman & Chief Executive Officer 180M male
Michiaki Kato President, Chief Operating Officer & Director 159M male
Masami Uchiyama EVice President of Prod Headquarters Logistics, Safety Env, Control, Electronics Products Dept & Director 102M male
Yuji Yokoya Adviser 94M male
Koichi Toyoda Managing Corporate Officer — —
Katsuyuki Kusakawa SMD of Engg. Headquarters Planning, Compliance, Cost Admin., Mobility Strategy Dept. & Director — male
Kakuya Yamamoto Managing Corporate Officer — —
Jun Toyota Executive Vice President & Director — male
Takayuki Katsuda Senior Managing Director & Director — male
Hideharu Konagaya Executive Vice President of Finance, Accounting Headquarters & Purchasing Dept and Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Parts