Subscribe

Cube Co., Ltd. (7112.T)

JPY698.00 -5.00 (-0.71%)
JP JPX Consumer Cyclical Apparel - Manufacturers
Address Akasaka Tameike Tower 107-0052
Tokyo, JP
CEO Kazutake Hashimoto
IPO 2022-10-07
ISIN JP3244930008

Explore sections of this company profile

Description

Founded in Tokyo, Japan, in 1994, Cube Co., Ltd. is an apparel company with a comprehensive scope of operations. It is responsible for the planning, manufacturing, wholesale, and retail distribution of clothing items, serving both domestic and international customers. Beyond its fashion line, the company diversifies its business through brand consulting, graphic and web design services, and licensing agreements. Its products, prominently featuring brands like MARK & LONA and HORN GARMENT, are available for purchase through its network of retail stores and online platforms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY698.00 -5.00 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.2K
Beta
0.59
Float Shares
1.40M
Free Float %
22.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.16% -16.61% -18.46% -9.59% +14.05% +16.72% +60.46% -29.14% -63.65% -63.65% -63.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
698.00
DCF (Unlevered) 1,480.22 +112.1%
DCF (Levered) 884.80 +26.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +0.0%
  • EPS growth Apparel - Manufacturers: +10.5%
    -68.1%
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -7.0%
  • EBIT margin Apparel - Manufacturers: +8.0%
    +1.2%
  • ROIC Apparel - Manufacturers: +6.0%
    +1.8%
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.5%
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.00×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,480.22 Current price: 698.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
5.56B
est: 5.35B (+3.9%)
4.86B
est: 6.16B (-21.1%)
4.86B
est: 7.20B (-32.4%)
EBITDA
943.15M
est: 426.47M (+121.2%)
357.38M
est: 491.04M (-27.2%)
263.63M
est: 752.22M (-65.0%)
EBIT
907.66M
est: 346.16M (+162.2%)
289.21M
est: 398.56M (-27.4%)
166.05M
est: 641.40M (-74.1%)
Net Income
609.82M
est: 617.45M (-1.2%)
190.87M
est: 670.98M (-71.6%)
108.77M
est: 744.78M (-85.4%)
SGA
2.00B
est: 2.52B (-20.7%)
2.40B
est: 2.90B (-17.2%)
2.54B
est: 3.40B (-25.1%)
EPS
100.40
est: 101.50 (-1.1%)
31.42
est: 110.30 (-71.5%)
17.88
est: 121.80 (-85.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-14 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-13 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-01 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-30 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-28 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-27 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
698.0K
Shares Outstanding
6.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fukuoka Yuta Chief Financial Officer & Director
Kazutake Hashimoto Pres, Chief Executive Officer & Representative Director
Satoru Saito Executive Officer
Sho Hatano Operating Officer
Susumu Hatano Executive Officer
Taku Ozawa Chief Financial Officer & Director
Tomoaki Matsumura Chairman & President male
Toshimichi Kunitake Executive Officer
Yusuke Takahashi Executive Officer
Yuusuke Takahashi Operating Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits