Subscribe

for Startups, Inc. (7089.T)

JPY1,569.00 +32.00 (+2.08%)
JP JPX Industrials Staffing & Employment Services
Address Izumi Garden Tower 106-6036
Tokyo, JP
CEO Yuichiro Shimizu
IPO 2020-03-13
ISIN JP3803070006

Explore sections of this company profile

Description

for Startups, Inc. offers a platform dedicated to supporting burgeoning industries throughout Japan. The company commenced operations in 2016 and is based out of its headquarters in Tokyo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,569.00 +32.00 (+2.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.2K
Beta
0.52
Float Shares
2.42M
Free Float %
37.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.99% +22.94% +27.21% +25.96% +51.60% +67.72% +120.03% +107.84% +120.50% +53.80% +53.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,569.00
DCF (Unlevered) 2,016.43 +28.5%
DCF (Levered) 2,358.30 +50.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.24
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Staffing & Employment Services: +6.7%
    +42.6% Q1'26: +64.4% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    +149.2% Q1'26: +86.2% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +15.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +21.3% Q1'26: +29.6% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    +84.6% Q1'26: +170.7% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    -7.3% Q1'26: -6.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.34× Q1'26: 0.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.65) × ERP
WACC = 96% × Ke + 4% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,010.26 Current price: 1,569.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
Revenue
1.26B
est: 1.34B (-5.5%)
1.27B
est: 1.72B (-25.8%)
2.35B
est: 2.30B (+2.1%)
3.00B
est: 2.83B (+6.0%)
3.42B
est: 3.43B (-0.4%)
3.69B
est: 4.17B (-11.3%)
4.30B
4.30B – 4.30B
+3.2% YoY
EBITDA
314.82M
est: 217.82M (+44.5%)
165.50M
est: 279.61M (-40.8%)
521.37M
est: 374.99M (+39.0%)
601.43M
est: 461.40M (+30.3%)
479.17M
est: 573.32M (-16.4%)
528.01M
est: 771.92M (-31.6%)
796.94M
796.94M – 796.94M
+3.2% YoY
EBIT
308.79M
est: 201.03M (+53.6%)
158.09M
est: 258.06M (-38.7%)
488.53M
est: 346.09M (+41.2%)
584.63M
est: 425.84M (+37.3%)
423.47M
est: 530.22M (-20.1%)
450.01M
est: 717.55M (-37.3%)
740.80M
740.80M – 740.80M
+3.2% YoY
Net Income
203.10M
est: 284.20M (-28.5%)
95.17M
est: 297.73M (-68.0%)
382.57M
est: 459.06M (-16.7%)
442.40M
est: 403.86M (+9.5%)
386.00M
est: 502.15M (-23.1%)
353.75M
est: 578.04M (-38.8%)
— – —
-100.0% YoY
SGA
763.81M
est: 867.38M (-11.9%)
893.83M
est: 1.11B (-19.7%)
1.35B
est: 1.49B (-9.4%)
1.86B
est: 1.84B (+1.0%)
2.24B
est: 2.23B (+0.8%)
2.56B
est: 2.60B (-1.7%)
2.68B
2.68B – 2.68B
+3.2% YoY
EPS
32.37
est: 79.80 (-59.4%)
14.35
est: 83.60 (-82.8%)
55.34
est: 128.90 (-57.1%)
62.38
est: 113.40 (-45.0%)
53.96
est: 70.50 (-23.5%)
49.80
est: 87.55 (-43.1%)
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.63M
OE per share TTM
2.47
Owner's Yield
0.20%
Maintenance CapEx ratio
26.76%
Maint CapEx / Avg PPE
5.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 136.3K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.78M
Shares Outstanding
6.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuhiko Shimizu GM of Acceleration Division & Director male
Kikuchi Retsu Head of Corporate Division & Executive Officer male
Shigeru Takeuchi Executive Officer & CTO
Yuichiro Shimizu Chairman, President & Chief Executive Officer male
Yukiko Tsuneta COO & Representative Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits