Subscribe

Magni-Tech Industries Berhad (7087.KL)

MYR1.74 -0.01 (-0.57%)
MY KLS Consumer Cyclical Apparel - Manufacturers
Address 51-21-A 10050
Penang, MY
CEO Kok Ping Tan
IPO 2000-04-19
ISIN MYL7087OO009

Explore sections of this company profile

Description

Magni-Tech Industries Berhad, an investment holding company established in 1997, is headquartered in Penang, Malaysia. The company specializes in the manufacturing and distribution of apparel and a wide range of packaging solutions, with operations spanning both Malaysia and Vietnam. Its packaging segment is particularly focused on producing and supplying corrugated cartons and flexible plastic packaging materials. Magni-Tech caters to a diverse client base, providing products essential for sectors such as food and beverage, healthcare, rubber-based industries, consumer household goods, and electronics.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.74 -0.01 (-0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
106.3K
Beta
0.33
Float Shares
108.02M
Free Float %
24.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.06% -1.06% -1.06% -9.27% -10.14% -10.58% -10.14% +2.20% -18.06% +15.53% +154.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.74
DCF (Unlevered) 9.29 +433.9%
DCF (Levered) 7.43 +327.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.79
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +10.8% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +6.7% Q1'26: -23.1% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +3.3% Q1'26: +16.5% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +12.3% Q1'26: +10.7% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +29.7% Q1'26: +27.3% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.29 Current price: 1.74
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2024
actual
Apr 2025
actual
Apr 2026
1 Rev. Ana.
1 EPS Ana.
Apr 2027
1 Rev. Ana.
1 EPS Ana.
Apr 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.34B
est: 1.34B (+0.2%)
1.49B
est: 1.45B (+2.6%)
1.36B
1.36B – 1.36B
-6.0% YoY
1.39B
1.39B – 1.39B
+2.1% YoY
1.45B
1.45B – 1.45B
+4.5% YoY
EBITDA
146.80M
est: 162.27M (-9.5%)
189.44M
est: 175.47M (+8.0%)
164.92M
164.92M – 164.92M
-6.0% YoY
168.43M
168.43M – 168.43M
+2.1% YoY
175.98M
175.98M – 175.98M
+4.5% YoY
EBIT
140.90M
est: 155.81M (-9.6%)
183.26M
est: 168.48M (+8.8%)
158.34M
158.34M – 158.34M
-6.0% YoY
161.72M
161.72M – 161.72M
+2.1% YoY
168.97M
168.97M – 168.97M
+4.5% YoY
Net Income
128.41M
est: 109.60M (+17.2%)
138.77M
est: 120.93M (+14.8%)
129.60M
129.60M – 129.60M
+7.2% YoY
140.44M
140.44M – 140.44M
+8.4% YoY
153.01M
153.01M – 153.01M
+9.0% YoY
SGA
72.14M
est: 61.12M (+18.0%)
est: 66.10M (-100.0%)
62.12M
62.12M – 62.12M
-6.0% YoY
63.44M
63.44M – 63.44M
+2.1% YoY
66.29M
66.29M – 66.29M
+4.5% YoY
EPS
0.30
est: 0.25 (+18.6%)
0.32
est: 0.28 (+14.7%)
0.30
0.30 – 0.30
+7.2% YoY
0.32
0.32 – 0.32
+8.4% YoY
0.35
0.35 – 0.35
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-28 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-26 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-25 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-19 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-18 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-15 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
115.17M
OE per share TTM
0.27
Owner's Yield
14.28%
Maintenance CapEx ratio
6.45%
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 22.9K 0.28%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 11.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
168.9K
Shares Outstanding
433.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuen Hwa Chang Managing Director of South Island Plastics Sdn Bhd 360.6K male
Kok Ping Tan Executive Chairman male
Chiew Keem P'Ng MAICSA Joint Company Secretary female
Peng Loon Lee Joint Company Secretary male
Poay Seng Tan MD & Director male
Yong Teck Yap MD of South Island Garment Sdn Bhd & Director of South Island Plastics Sdn. Bhd. male
Koong Chen Lee Managing Director of Inter-Pacific Packaging Sdn Bhd male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits