Subscribe

CRG Holdings Co.,Ltd. (7041.T)

JPY361.00 -4.00 (-1.10%)
JP JPX Industrials Staffing & Employment Services
Address Shinjuku Mitsui Building 163-0437
Tokyo, JP
CEO Hiroshi Inoue
Website crgh.co.jp
IPO 2018-10-10
ISIN JP3346110004

Explore sections of this company profile

Description

CRG Holdings Co.,Ltd., operating throughout Japan with its various subsidiaries, engages in four primary business segments: human resources, outsourcing, system solutions, and mergers & acquisitions (M&A) and investment. Its human resources division offers a comprehensive suite of services, including temporary staffing, permanent recruitment, and specialized employment support for individuals with disabilities. This segment also covers worker dispatch, paid employment placement, and general recruitment assistance. The company's extensive outsourcing portfolio includes business process outsourcing (BPO) for administrative tasks, contact center operations, remote BPO solutions, and the management of in-factory manufacturing, logistics, and warehouse operations. Further outsourcing services extend to recruitment agency support, sales assistance, system development, and on-site scanning. Within its system solutions segment, CRG Holdings provides expertise in digitalizing analog and physical data, develops subscription-based platforms, and offers an analytical tool designed for the recruitment of temporary and part-time workers. It also delivers online interpretation and translation services specifically for corporate clients. The M&A and investment arm provides crucial advisory services for corporate acquisitions, divestitures, and business succession planning. Additional activities undertaken by the company encompass freight forwarding and the development of software and smartphone applications. Headquartered in Tokyo, Japan, CRG Holdings Co.,Ltd. was established in 2001. The company adopted its current name in June 2017, having previously operated as Casting Road Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY361.00 -4.00 (-1.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.5K
Beta
0.33
Float Shares
1.29M
Free Float %
23.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.30% -4.25% -9.57% -9.85% -9.01% -6.39% -50.51% -42.77% -84.50% -84.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
361.00
DCF (Unlevered) 179.61 -50.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    -3.9% Q1'26: -2.8% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    +141.2% Q1'26: -1,501.2% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +0.6% Q1'26: -6.5% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +1.7% Q1'26: +0.7% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    +4.6% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    +0.8% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    8.59× Q1'26: 11.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 27% × Ke + 73% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 179.61 Current price: 361.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2018
actual
Sep 2019
actual
Revenue
20.63B
est: 20.51B (+0.6%)
22.19B
est: 23.43B (-5.3%)
EBITDA
597.29M
est: 397.40M (+50.3%)
497.46M
est: 454.02M (+9.6%)
EBIT
569.01M
est: 257.93M (+120.6%)
455.49M
est: 294.68M (+54.6%)
Net Income
336.14M
est: 387.45M (-13.2%)
264.67M
est: 484.17M (-45.3%)
SGA
3.54B
est: 4.00B (-11.3%)
3.94B
est: 4.57B (-13.7%)
EPS
64.03
est: 70.10 (-8.7%)
48.83
est: 87.60 (-44.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-14 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-13 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-315.29M
OE per share TTM
-56.88
Owner's Yield
-19.35%
Maintenance CapEx ratio
295.52%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
585.7K
Shares Outstanding
5.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dai Sakai Executive Officer, Deputy GM of Admin Division and Head of General Affairs & Human Resources
Hiroshi Inoue Executive Chairman male
Yasuhiro Oda President, GM of Administration Division & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits