Etihad Etisalat Company (7020.SR)
Riyadh, Riyadh Province, SA
Etihad Etisalat Company functions as a telecommunications provider, primarily operating within the Kingdom of Saudi Arabia. Through its various subsidiaries, the company is responsible for managing mobile wireless and fiber optic networks. Its primary activities include the administration, installation, and ongoing operation of telephone networks, alongside their associated terminals and communication unit systems. The company is also actively involved in the sales and maintenance of mobile phones and similar communication devices. Beyond core telecommunications, Etihad Etisalat delivers an extensive suite of information technology and support services. These encompass application development, billing and testing support, product marketing, process management, and call center operations, in addition to financial services. It also furnishes computer services, related software programs, and equipment. Furthermore, the firm offers expert consultation across the telecommunications, computer, software development, and media production sectors. In terms of infrastructure, the company undertakes the construction and maintenance of wired telecommunication networks. It also manages the installation and upkeep of computer systems, as well as both wired and wireless communication networks. Its commercial endeavors involve the import, export, sale, and distribution of a wide range of products, including machinery, smart building systems, and all types of telecommunications hardware, software, and integrated systems. The marketing and distribution of telecommunication services are also integral parts of its business. Additionally, Etihad Etisalat operates a significant retail presence, handling the wholesale, retail, maintenance, and operation of computers and electronic equipment, including through online channels. The company further diversifies its activities by investing funds in financial instruments such as shares, bonds, and other securities. It possesses real estate assets and manages intellectual property rights, owning and leasing patents, trademarks, and concessions. Import, marketing, and data-related services are also part of its offerings. Incorporated in 2004, the company maintains its headquarters in Riyadh, Kingdom of Saudi Arabia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -2.15% | +1.03% | +2.83% | -3.64% | +9.66% | +43.24% | +91.28% | +135.03% | +47.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | -1 |
| Buy | 8 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+7.9% ★ Q1'26: +5.5% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%+11.9% Q1'26: +14.0% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+16.8% Q1'26: +18.6% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+19.6% ★ Q1'26: +19.6% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+13.2% ★ Q1'26: +14.8% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%-0.2% ★ Q1'26: -0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×1.57× ★ Q1'26: 1.18× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 8 EPS Ana. |
Dec 2027 7 Rev. Ana. 7 EPS Ana. |
Dec 2028 4 Rev. Ana. 5 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
14.42B
est: 14.40B (+0.1%)
|
12.57B
est: 12.83B (-2.0%)
|
11.35B
est: 11.47B (-1.1%)
|
11.86B
est: 11.68B (+1.6%)
|
13.45B
est: 13.36B (+0.7%)
|
14.05B
est: 14.11B (-0.5%)
|
14.83B
est: 14.67B (+1.1%)
|
15.67B
est: 15.57B (+0.6%)
|
16.76B
est: 17.44B (-3.9%)
|
18.21B
est: 18.16B (+0.3%)
|
19.64B
est: 19.52B (+0.6%)
|
20.96B
20.81B – 21.24B
+7.4% YoY
|
22.22B
21.58B – 22.82B
+6.0% YoY
|
23.39B
22.96B – 23.87B
+5.3% YoY
|
24.64B
24.18B – 25.14B
+5.3% YoY
|
25.52B
25.05B – 26.04B
+3.6% YoY
|
| EBITDA |
3.06B
est: 5.66B (-45.9%)
|
4.07B
est: 5.04B (-19.3%)
|
3.65B
est: 4.51B (-19.1%)
|
4.53B
est: 4.59B (-1.3%)
|
4.90B
est: 5.25B (-6.6%)
|
5.35B
est: 5.54B (-3.5%)
|
5.58B
est: 5.76B (-3.2%)
|
6.21B
est: 6.12B (+1.5%)
|
6.76B
est: 6.88B (-1.7%)
|
7.43B
est: 7.16B (+3.8%)
|
7.63B
est: 7.70B (-0.9%)
|
8.27B
8.21B – 8.38B
+7.4% YoY
|
8.76B
8.51B – 9.00B
+6.0% YoY
|
9.23B
9.06B – 9.41B
+5.3% YoY
|
9.72B
9.54B – 9.91B
+5.3% YoY
|
10.07B
9.88B – 10.27B
+3.6% YoY
|
| EBIT |
-562.77M
est: 2.17B (-126.0%)
|
286.68M
est: 1.93B (-85.2%)
|
21.01M
est: 1.73B (-98.8%)
|
610.65M
est: 1.76B (-65.3%)
|
986.55M
est: 2.01B (-50.9%)
|
1.36B
est: 2.12B (-35.8%)
|
1.63B
est: 2.21B (-26.0%)
|
2.33B
est: 2.34B (-0.7%)
|
3.11B
est: 2.96B (+5.0%)
|
3.79B
est: 3.09B (+22.8%)
|
3.85B
est: 3.32B (+15.9%)
|
3.56B
3.54B – 3.61B
+7.4% YoY
|
3.78B
3.67B – 3.88B
+6.0% YoY
|
3.98B
3.90B – 4.06B
+5.3% YoY
|
4.19B
4.11B – 4.27B
+5.3% YoY
|
4.34B
4.26B – 4.43B
+3.6% YoY
|
| Net Income |
-1.09B
est: -1.33B (+17.7%)
|
-202.98M
est: -262.09M (+22.6%)
|
-708.94M
est: -481.00M (-47.4%)
|
-122.67M
est: -311.51M (+60.6%)
|
31.18M
est: 187.02M (-83.3%)
|
783.25M
est: 697.27M (+12.3%)
|
1.07B
est: 982.55M (+9.1%)
|
1.66B
est: 1.40B (+18.1%)
|
2.23B
est: 2.57B (-13.1%)
|
3.11B
est: 2.83B (+9.8%)
|
3.47B
est: 3.26B (+6.4%)
|
3.61B
3.58B – 3.88B
+10.8% YoY
|
3.96B
3.75B – 4.35B
+9.7% YoY
|
4.50B
4.39B – 4.62B
+13.8% YoY
|
4.67B
4.56B – 4.80B
+3.8% YoY
|
4.82B
4.71B – 4.95B
+3.2% YoY
|
| SGA |
5.02B
est: 1.41B (+255.7%)
|
3.42B
est: 1.26B (+172.0%)
|
2.92B
est: 1.12B (+159.8%)
|
2.03B
est: 1.14B (+77.8%)
|
1.05B
est: 1.31B (-19.4%)
|
1.14B
est: 1.38B (-17.5%)
|
1.35B
est: 1.44B (-5.7%)
|
1.48B
est: 1.52B (-3.1%)
|
2.83B
est: 1.65B (+71.1%)
|
985.39M
est: 1.72B (-42.7%)
|
1.29B
est: 1.85B (-30.4%)
|
1.99B
1.97B – 2.01B
+7.4% YoY
|
2.11B
2.05B – 2.16B
+6.0% YoY
|
2.22B
2.18B – 2.26B
+5.3% YoY
|
2.34B
2.29B – 2.38B
+5.3% YoY
|
2.42B
2.37B – 2.47B
+3.6% YoY
|
| EPS |
-1.42
est: -1.72 (+17.6%)
|
-0.26
est: -0.34 (+23.6%)
|
-0.92
est: -0.62 (-47.3%)
|
-0.16
est: -0.40 (+60.5%)
|
0.04
est: 0.24 (-83.3%)
|
1.02
est: 0.91 (+12.6%)
|
1.39
est: 1.28 (+8.9%)
|
2.15
est: 1.82 (+18.0%)
|
2.90
est: 3.34 (-13.1%)
|
4.03
est: 3.68 (+9.6%)
|
4.51
est: 4.43 (+1.8%)
|
4.88
4.66 – 5.05
+10.3% YoY
|
5.37
4.87 – 5.66
+9.9% YoY
|
5.86
5.72 – 6.01
+9.2% YoY
|
6.08
5.93 – 6.24
+3.8% YoY
|
6.27
6.12 – 6.44
+3.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-10 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-03 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Invesco MSCI Saudi Arabia UCITS ETF MSAU.L | 2.10% | 979.0K | 0.50% |
| 2 | iShares MSCI Saudi Arabia Capped UCITS ETF IKSD.L | 2.10% | 403.5K | 0.60% |
| 3 | iShares MSCI Saudi Arabia Capped UCITS ETF IKSA.L | 2.10% | 10.83M | 0.60% |
| 4 | iShares MSCI Saudi Arabia ETF KSA | 1.91% | 12.39M | 0.75% |
| 5 | Putnam Emerging Markets Ex-China ETF PEMX | 0.88% | 286.9K | 0.70% |
| 6 | Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L | 0.63% | 1.80M | 0.49% |
| 7 | iShares Edge MSCI EM Minimum Volatility UCITS ETF EMMV.L | 0.53% | 2.56M | 0.40% |
| 8 | iShares MSCI Emerging Markets Min Vol Factor ETF EEMV | 0.52% | 18.63M | 0.25% |
| 9 | VanEck - MSCI Multifactor Emerging Markets Equity ETF EMKT.AX | 0.52% | 2.63M | 0.69% |
| 10 | Franklin EM Multi-Factor Equity UCITS ETF FREM.L | 0.38% | 331.2K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alaa Abdulhameed Malki | Chief Technology Officer | — | — |
| Ayed Y. Alharthi | Director of Financial Accounting | — | — |
| Bader A. AlAsoos | Senior Vice President Cyber Security | — | male |
| Ibrahim Abdulrahman Altukhaifi | Chief Financial Officer | — | male |
| Ibrahim Altukhifi | Chief Financial Officer | — | — |
| Majed Bin Abdulaziz Al Otaibi | Chief Business Officer | — | — |
| Majed Bin Abdullah Al Shabana | Chief Legal & Corporate Affairs Officer | — | male |
| Mohammed Al Balawi | Chief Corporate Communications Officer | — | — |
| Mohammed Khalil Al Shammari | Chief Human Resources Officer | — | — |
| Nezar H. Banabeela | Chief Executive Officer | — | — |
| Nezar Hussain Banabeela | Chief Executive Officer | — | — |
| Nora A. AlShiha | Senior Vice President of Corporate Branding & Communication | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7020.SR
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
