Subscribe

Celcomdigi Berhad (6947.KL)

MYR2.98 -0.04 (-1.32%)
MY KLS Communication Services Telecommunications Services
Address Level 31, Menara CelcomDigi 46200
Petaling Jaya, MY
CEO Albern Murty
IPO 2006-05-09
ISIN MYL6947OO005

Explore sections of this company profile

Also trades on Malaysian Stock Exchange · 6947.KL (MYR) Other OTC · DIGBF (USD)
Description

Celcomdigi Berhad, an investment holding entity, primarily delivers mobile telecommunication services and associated products throughout Malaysia. The company's extensive operations encompass the establishment, ongoing maintenance, and provision of telecommunication services, alongside the marketing and distribution of various communication devices. It also oversees retail outlets, manages its optical fiber transmission network, and engages in real estate investment ventures. Beyond its core telecommunications focus, Celcomdigi extends its offerings to include e-commerce platforms and diverse digital services and solutions. It provides crucial telecommunication infrastructure support, comprehensive cybersecurity measures, network management, and advanced information and communication technology (ICT) solutions. The firm additionally assists businesses with enterprise management and integration systems, coupled with strategic planning, business development, and comprehensive administrative support functions. Furthermore, its service portfolio covers network connectivity, capacity provision, mobile communication, and data transmission services. This also includes specialized network and application functionality, as well as a variety of content solutions. Established in 1995, the company previously operated as Digi.Com Berhad before officially rebranding to Celcomdigi Berhad in February 2023. Its corporate headquarters are situated in Petaling Jaya, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR2.98 -0.04 (-1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.24
Float Shares
3.91B
Free Float %
33.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
0.00% -3.44% +2.32% -3.13% -8.85% -3.13% -20.36% -29.93% -24.82% -30.56% +954.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.98
DCF (Unlevered) 21.96 +637.0%
DCF (Levered) 20.88 +600.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 42% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 10 +4
Hold 12 0
Sell 1 0
Strong Sell 2 0
Quality scores
Altman Z-Score
1.55
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +2.2% Q1'26: 0.0% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +8.3% Q1'26: +8.9% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +13.3% Q1'26: +11.5% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +20.8% Q1'26: +22.9% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +6.8% Q1'26: +7.3% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.46× Q1'26: 2.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 73% × Ke + 27% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.62 Current price: 2.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
15 EPS Ana.
Dec 2027
21 Rev. Ana.
17 EPS Ana.
Dec 2028
18 Rev. Ana.
10 EPS Ana.
Dec 2029
10 Rev. Ana.
13 EPS Ana.
Revenue
6.91B
est: 7.05B (-1.9%)
6.60B
est: 6.76B (-2.5%)
6.34B
est: 6.36B (-0.2%)
6.53B
est: 6.43B (+1.6%)
6.30B
est: 6.32B (-0.3%)
6.15B
est: 6.12B (+0.6%)
6.34B
est: 6.11B (+3.6%)
6.77B
est: 6.51B (+4.0%)
12.68B
est: 12.94B (-2.0%)
12.68B
est: 12.83B (-1.2%)
12.96B
est: 12.85B (+0.8%)
13.05B
12.87B – 13.45B
+1.5% YoY
13.25B
12.69B – 13.76B
+1.6% YoY
13.49B
13.12B – 13.96B
+1.8% YoY
11.76B
11.43B – 12.17B
-12.9% YoY
EBITDA
3.01B
est: 3.29B (-8.5%)
2.97B
est: 3.15B (-5.9%)
2.90B
est: 2.96B (-2.0%)
3.01B
est: 3.00B (+0.6%)
3.34B
est: 2.94B (+13.3%)
3.10B
est: 2.85B (+8.6%)
2.99B
est: 2.85B (+4.9%)
2.98B
est: 3.04B (-1.7%)
6.01B
est: 6.03B (-0.3%)
5.59B
est: 5.79B (-3.4%)
5.54B
est: 5.80B (-4.4%)
5.88B
5.80B – 6.06B
+1.5% YoY
5.98B
5.72B – 6.21B
+1.6% YoY
6.08B
5.91B – 6.30B
+1.8% YoY
5.30B
5.15B – 5.49B
-12.9% YoY
EBIT
2.36B
est: 1.71B (+38.7%)
2.32B
est: 1.64B (+41.5%)
2.12B
est: 1.54B (+37.7%)
2.21B
est: 1.55B (+42.0%)
2.14B
est: 1.53B (+39.8%)
1.88B
est: 1.48B (+26.8%)
1.73B
est: 1.48B (+16.6%)
1.59B
est: 1.58B (+0.7%)
2.77B
est: 3.13B (-11.5%)
2.35B
est: 2.86B (-18.0%)
2.69B
est: 2.87B (-6.1%)
2.91B
2.87B – 3.00B
+1.5% YoY
2.95B
2.83B – 3.07B
+1.6% YoY
3.01B
2.92B – 3.11B
+1.8% YoY
2.62B
2.55B – 2.71B
-12.9% YoY
Net Income
1.72B
est: 2.83B (-39.1%)
1.63B
est: 2.53B (-35.5%)
1.48B
est: 2.29B (-35.4%)
1.54B
est: 2.28B (-32.4%)
1.43B
est: 2.19B (-34.7%)
1.22B
est: 1.92B (-36.3%)
1.16B
est: 1.74B (-33.1%)
848.03M
est: 1.52B (-44.2%)
1.55B
est: 1.80B (-13.9%)
1.38B
est: 1.80B (-23.7%)
1.51B
est: 1.77B (-14.5%)
1.99B
1.75B – 2.32B
+12.5% YoY
2.19B
1.74B – 2.60B
+10.0% YoY
2.12B
2.04B – 2.21B
-3.4% YoY
— – —
-100.0% YoY
SGA
578.82M
est: 659.39M (-12.2%)
572.48M
est: 632.55M (-9.5%)
557.90M
est: 594.41M (-6.1%)
489.79M
est: 601.04M (-18.5%)
453.96M
est: 590.75M (-23.2%)
404.58M
est: 571.98M (-29.3%)
376.68M
est: 571.81M (-34.1%)
398.40M
est: 609.22M (-34.6%)
2.93B
est: 1.21B (+141.8%)
670.21M
est: 1.16B (-42.3%)
653.70M
est: 1.16B (-43.8%)
1.18B
1.16B – 1.22B
+1.5% YoY
1.20B
1.15B – 1.25B
+1.6% YoY
1.22B
1.19B – 1.26B
+1.8% YoY
1.06B
1.03B – 1.10B
-12.9% YoY
EPS
0.22
est: 0.24 (-8.7%)
0.21
est: 0.22 (-2.7%)
0.19
est: 0.19 (-2.5%)
0.20
est: 0.19 (+2.9%)
0.18
est: 0.19 (-3.7%)
0.16
est: 0.16 (-2.1%)
0.15
est: 0.15 (+1.2%)
0.09
est: 0.13 (-27.4%)
0.13
est: 0.15 (-15.4%)
0.12
est: 0.15 (-22.0%)
0.13
est: 0.15 (-13.9%)
0.17
0.15 – 0.20
+12.5% YoY
0.19
0.15 – 0.22
+10.0% YoY
0.18
0.17 – 0.19
-3.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-23 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.34B
OE per share TTM
0.20
Owner's Yield
6.46%
Maintenance CapEx ratio
28.80%
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 125 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Malaysia ETF EWM 1.89% 5.75M 0.50%
2 Xtrackers MSCI Malaysia UCITS ETF 1C XCS3.L 1.71% 975.5K 0.50%
3 FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE 0.36% 59.8K 0.19%
4 iShares MSCI EM Consumer Growth UCITS ETF CEMG.L 0.10% 43.6K 0.60%
5 UBS MSCI EM Socially Responsible UCITS ETF USD dis UC79.L 0.07% 2.70M 0.24%
6 UBS MSCI EM Socially Responsible UCITS ETF USD dis UETE.DE 0.07% 730.8K 0.24%
7 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.07% 52.6K 0.19%
8 iShares MSCI EM SRI UCITS ETF SUSM.L 0.07% 2.10M 0.25%
9 iShares MSCI EM SRI UCITS ETF SEMD.AS 0.07% 318.6K 0.25%
10 Invesco MSCI Emerging Markets Universal Screened UCITS ETF ESEM.L 0.05% 31.1K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
926.8K
Shares Outstanding
11.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Afizulazha Abdullah Chief Enterprise Business Officer male
Albern Murty Chief Executive Officer male
Azmi Ujang Chief Human Resources Officer male
Chee Loo Fun Chief Home & Fibre Officer female
Cheng Weng Hong Chief Sales & Retail Officer male
Choon Hwee Chia Chief Financial Officer male
Christine Lau Head of Investor Relations female
Joachim Rajaram Chief Corporate Affairs Officer male
Kamal Bin Khalid Chief Strategy, Transformation & Regulatory Officer male
Kesavan Sivabalan Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits