Subscribe

Lai Yih Footwear Co., Ltd. (6890.TW)

TWD176.00 -2.00 (-1.12%)
TW TAI Consumer Cyclical Apparel - Footwear & Accessories
Address No.13, Yatan Road
Taichung City, TW
CEO Changyong Lin
Website laiyih.com
IPO 2024-06-12
ISIN KYG5353T1013

Explore sections of this company profile

Description

Lai Yih Footwear Co., Ltd. is a company based in Taichung City, Taiwan, that was established in 1987. The firm is a dedicated manufacturer and supplier of various footwear categories, encompassing vulcanized shoes, athletic footwear, cold-pressed designs, and highly specialized functional options.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD176.00 -2.00 (-1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.06
Float Shares
47.29M
Free Float %
19.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.26% +5.50% +7.95% -22.38% -33.60% -34.93% -51.12% -11.41% -11.41% -11.41% -11.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
176.00
DCF (Levered) 276.79 +57.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 -3
Hold 2 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.77
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +5.1% Q1'26: -26.9% (vs Q1'25)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -19.2% Q1'26: -79.5% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +8.1% Q1'26: -2.4% (vs Q1'25)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +9.5% Q1'26: +2.5% (vs Q1'25)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +12.6% Q1'26: +2.1% (vs Q1'25)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +10.7% Q1'26: -10.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.84× Q1'26: 7.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 85% × Ke + 15% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 176.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
9 Rev. Ana.
7 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
56.83B
est.
68.04B
est.
74.45B
est.
87.43B
est.
89.43B
est.
79.70B
est.
25.71B
est: 89.33B (-71.2%)
19.96B
est: 127.80B (-84.4%)
31.34B
est: 204.46B (-84.7%)
28.02B
est: 219.56B (-87.2%)
37.69B
est: 37.60B (+0.2%)
39.59B
est: 40.08B (-1.2%)
38.68B
35.29B – 42.83B
-3.5% YoY
43.17B
36.39B – 51.45B
+11.6% YoY
46.88B
46.88B – 46.88B
+8.6% YoY
EBITDA
8.23B
est.
9.85B
est.
10.78B
est.
12.66B
est.
12.95B
est.
11.54B
est.
4.09B
est: 12.93B (-68.4%)
1.89B
est: 18.50B (-89.8%)
5.10B
est: 29.60B (-82.8%)
3.54B
est: 28.99B (-87.8%)
6.82B
est: 4.97B (+37.3%)
3.78B
est: 5.29B (-28.6%)
5.11B
4.66B – 5.66B
-3.5% YoY
5.70B
4.81B – 6.79B
+11.6% YoY
6.19B
6.19B – 6.19B
+8.6% YoY
EBIT
5.50B
est.
6.58B
est.
7.20B
est.
8.46B
est.
8.65B
est.
7.71B
est.
2.87B
est: 8.64B (-66.8%)
702.68M
est: 12.37B (-94.3%)
3.72B
est: 19.79B (-81.2%)
2.07B
est: 20.53B (-89.9%)
5.45B
est: 3.52B (+54.9%)
3.78B
est: 3.75B (+0.8%)
3.62B
3.30B – 4.01B
-3.5% YoY
4.04B
3.40B – 4.81B
+11.6% YoY
4.38B
4.38B – 4.38B
+8.6% YoY
Net Income
8.01B
est.
17.94B
est.
24.64B
est.
33.13B
est.
31.84B
est.
15.21B
est.
2.07B
est: 46.78B (-95.6%)
220.84M
est: 129.83B (-99.8%)
2.51B
est: 132.33B (-98.1%)
1.38B
est: 83.72B (-98.4%)
3.82B
est: 4.02B (-4.9%)
3.42B
est: 3.55B (-3.7%)
3.24B
2.73B – 3.75B
-8.7% YoY
3.92B
2.81B – 4.86B
+21.0% YoY
4.11B
4.07B – 4.58B
+5.0% YoY
SGA
3.36B
est.
4.02B
est.
4.40B
est.
5.16B
est.
5.28B
est.
4.71B
est.
1.43B
est: 5.27B (-72.9%)
1.41B
est: 7.55B (-81.3%)
1.72B
est: 12.07B (-85.8%)
1.65B
est: 10.53B (-84.3%)
2.08B
est: 1.80B (+15.5%)
est: 1.92B (-100.0%)
1.85B
1.69B – 2.05B
-3.5% YoY
2.07B
1.74B – 2.47B
+11.6% YoY
2.25B
2.25B – 2.25B
+8.6% YoY
EPS
33.80
est.
75.70
est.
103.97
est.
139.80
est.
134.36
est.
64.17
est.
9.39
est: 197.40 (-95.2%)
1.00
est: 547.86 (-99.8%)
11.39
est: 558.43 (-98.0%)
6.26
est: 319.10 (-98.0%)
16.13
est: 15.31 (+5.3%)
13.02
est: 13.35 (-2.4%)
12.58
10.40 – 14.29
-5.7% YoY
14.62
10.71 – 18.52
+16.2% YoY
16.49
15.52 – 17.47
+12.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.99B
OE per share TTM
12.01
Owner's Yield
8.66%
Maintenance CapEx ratio
60.68%
Maint CapEx / Avg PPE
38.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
80.5K
Shares Outstanding
249.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changyong Lin GM & Director male
Chenjia Zhong Deputy GM & Director male
Deli Zhong Chairman & Chief Strategy Officer male
Songzhu Xu Chief Information Officer & Director male
Wan Chun Li Accounting Supervisor
Youfu Li CFO, Head of Corporate Governance & Accounting Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits