Subscribe

Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS)

CNY65.56 +1.87 (+2.94%)
CN SHH Consumer Cyclical Auto - Parts
Address Building 1 100015
Beijing, CN
CEO Yingcun Ji
Website hirain.com
IPO 2022-04-19
ISIN CNE1000059C2

Explore sections of this company profile

Description

Beijing Jingwei Hirain Technologies Co., Inc. is a Chinese enterprise dedicated to the development, manufacturing, and commercialization of sophisticated electronic systems for the automotive sector. The company offers a broad array of products, including pioneering solutions for intelligent driving and advanced driver assistance systems (ADAS). These encompass intelligent driving domain controllers, vehicle-mounted computing platforms, millimeter-wave radar units, vehicle cameras, high-precision positioning modules, and driver monitoring systems. Additionally, the firm provides smart connectivity electronics, such as remote communication controllers (T-Box) and gate controllers. For vehicle body and comfort functionalities, Beijing Jingwei Hirain supplies various electronic components, including anti-pinch controllers, full-featured body control systems for passenger vehicles, keyless entry and start systems, dedicated body domain controllers, door and body control systems for commercial vehicles, electric tailgate controllers, door domain controllers, and seat controllers. Its portfolio also extends to chassis control systems, featuring electric power steering controllers, electronic parking systems, brake-by-wire technology, and chassis domain controllers. Furthermore, the company delivers electronic solutions for new energy and powertrain systems, suchising vehicle control units, battery management systems, and power transfer modules. Beyond its extensive product range, Beijing Jingwei Hirain offers customized development services for specific automotive electronic needs. The company, which was founded in Beijing, China, in 2003, continues to operate from its base in the city.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY65.56 +1.87 (+2.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.63
Float Shares
63.65M
Free Float %
53.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.09% -11.64% -8.85% -41.30% -12.72% -30.81% -22.58% -37.46% -18.71% -18.71% -18.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
65.56
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 3 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +23.6% Q1'26: -11.8% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +118.6% Q1'26: -50.5% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    -7.8% Q1'26: -27.1% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +1.1% Q1'26: -16.1% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +1.9% Q1'26: -15.8% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -1.8% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    6.08× Q1'26: -2.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 65.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
4.02B
est: 4.18B (-3.7%)
4.68B
est: 5.01B (-6.6%)
5.54B
est: 5.58B (-0.7%)
6.85B
est: 6.85B (+0.0%)
8.37B
8.03B – 9.00B
+22.2% YoY
9.98B
9.39B – 10.92B
+19.3% YoY
11.50B
11.44B – 11.56B
+15.3% YoY
EBITDA
253.13M
est: -67.51M (+475.0%)
-178.54M
est: 26.66M (-769.7%)
-451.83M
est: 29.70M (-1,621.3%)
197.40M
est: 36.46M (+441.4%)
44.54M
42.73M – 47.91M
+22.2% YoY
53.12M
50.01M – 58.13M
+19.3% YoY
61.24M
60.92M – 61.56M
+15.3% YoY
EBIT
195.21M
est: -136.60M (+242.9%)
-275.48M
est: -62.40M (-341.4%)
-577.54M
est: -69.52M (-730.8%)
71.70M
est: -85.34M (+184.0%)
-104.25M
-112.14M – -100.02M
-22.2% YoY
-124.33M
-136.06M – -117.05M
-19.3% YoY
-143.34M
-144.08M – -142.60M
-15.3% YoY
Net Income
235.72M
est: 229.85M (+2.6%)
-217.26M
est: -461.58M (+52.9%)
-550.32M
est: -261.53M (-110.4%)
100.24M
est: 70.59M (+42.0%)
214.39M
102.61M – 295.69M
+203.7% YoY
371.80M
322.90M – 420.69M
+73.4% YoY
576.20M
234.50M – 681.58M
+55.0% YoY
SGA
483.62M
est: 519.22M (-6.9%)
495.47M
est: 499.73M (-0.9%)
690.68M
est: 556.68M (+24.1%)
155.53M
est: 683.42M (-77.2%)
834.83M
800.95M – 897.98M
+22.2% YoY
995.63M
937.34M – 1.09B
+19.3% YoY
1.15B
1.14B – 1.15B
+15.3% YoY
EPS
2.14
est: 2.00 (+7.1%)
-1.82
est: -3.94 (+53.8%)
-4.78
est: -2.26 (-111.5%)
0.89
est: 0.61 (+45.9%)
1.75
0.91 – 2.61
+186.2% YoY
3.20
2.85 – 3.72
+83.3% YoY
4.65
2.07 – 6.03
+45.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-28 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-26 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-25 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-22 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-21 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-20 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-19 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-18 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-15 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-14 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-13 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-12 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-11 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-29 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5
2026-04-23 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5
2026-04-22 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 1/5 2/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-773.98M
OE per share TTM
-6.89
Owner's Yield
-8.46%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.6K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 28.4K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.40M 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.3K 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 6.8K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 3.6K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 1.6K 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 185.48 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 60.92 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 29.01 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.1K
Shares Outstanding
119.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chengjian Fan Deputy GM & Director male
Hongju Zheng Board Secretary female
Jun Liang Xue Executive Officer male
Linzheng Wu Vice President male
Mingxuan Zhang Director male
Shunyan Wang Deputy GM & Director male
Wen Jiang Lu Financial Director male
Yingcun Ji Chairman of the Board & GM male
Zhan Ning Qi Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits