Tai Hing Group Holdings Limited (6811.HK)
Quarry Bay, HK
Tai Hing Group Holdings Limited operates as an investment holding enterprise, primarily overseeing and managing a substantial chain of restaurants. Its expansive network consists of 217 dining establishments strategically located throughout Hong Kong, Mainland China, Macau, and Taiwan. These operate under a diverse portfolio of brand names, including Tai Hing, TeaWood, Trusty Congee King, Men Wah Bing Teng, Phở Lộ, Tokyo Tsukiji, Fisher & Farmer, Rice Rule, Hot Pot Couple, King Fong Bing Teng, Asam Chicken Rice, Dao Cheng, Winter Joy, White Little, and Dimpot. The company was established in 1989 and its principal headquarters are situated in Quarry Bay, Hong Kong. Tai Hing Group Holdings Limited is a subsidiary of Chun Fat Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.94% | -10.26% | -5.41% | -5.41% | -3.67% | -4.55% | +10.53% | +20.69% | -53.95% | -60.23% | -60.23% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+7.5% ★ Q4'25: +11.1% (vs Q4'23)
-
EPS growth Restaurants: +14.8%+76.3% ★ Q4'25: +43.8% (vs Q4'23)
-
FCF margin FCF growth · Restaurants: +21.6%+4.6% Q4'25: +18.7% (vs Q4'23)
-
EBIT margin Restaurants: +6.1%+6.1% Q4'25: +8.1% (vs Q4'23)
-
ROIC Restaurants: +6.2%+10.7% ★ Q4'25: +30.3% (vs Q4'23)
-
Share dilution Restaurants: +0.0%-3.3% ★ Q4'25: -3.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×4.83× Q4'25: 1.78× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.25B
est: 3.26B (-0.3%)
|
2.80B
est: 2.91B (-4.0%)
|
3.17B
est: 3.48B (-8.7%)
|
2.68B
est: 3.41B (-21.5%)
|
3.21B
est: 3.26B (-1.4%)
|
3.29B
est: 3.31B (-0.6%)
|
3.54B
est: 3.39B (+4.3%)
|
3.69B
3.69B – 3.69B
+8.6% YoY
|
3.83B
3.83B – 3.83B
+3.8% YoY
|
3.96B
3.96B – 3.96B
+3.4% YoY
|
| EBITDA |
713.13M
est: 742.92M (-4.0%)
|
749.64M
est: 464.83M (+61.3%)
|
757.83M
est: 634.36M (+19.5%)
|
536.95M
est: 714.85M (-24.9%)
|
704.41M
est: 607.06M (+16.0%)
|
697.76M
est: 617.45M (+13.0%)
|
217.00M
est: 632.74M (-65.7%)
|
687.36M
687.36M – 687.36M
+8.6% YoY
|
713.46M
713.46M – 713.46M
+3.8% YoY
|
737.70M
737.70M – 737.70M
+3.4% YoY
|
| EBIT |
202.18M
est: 145.83M (+38.6%)
|
185.21M
est: 139.24M (+33.0%)
|
183.25M
est: 190.02M (-3.6%)
|
6.03M
est: 214.13M (-97.2%)
|
171.16M
est: 142.40M (+20.2%)
|
115.62M
est: 144.84M (-20.2%)
|
217.00M
est: 148.43M (+46.2%)
|
161.24M
161.24M – 161.24M
+8.6% YoY
|
167.36M
167.36M – 167.36M
+3.8% YoY
|
173.05M
173.05M – 173.05M
+3.4% YoY
|
| Net Income |
76.86M
est: 111.06M (-30.8%)
|
118.96M
est: 62.39M (+90.7%)
|
99.72M
est: 85.15M (+17.1%)
|
-43.15M
est: 54.66M (-179.0%)
|
93.84M
est: 57.28M (+63.8%)
|
62.75M
est: 53.35M (+17.6%)
|
108.10M
est: 107.93M (+0.2%)
|
125.43M
125.43M – 125.43M
+16.2% YoY
|
138.07M
138.07M – 138.07M
+10.1% YoY
|
149.74M
149.74M – 149.74M
+8.5% YoY
|
| SGA |
510.13M
est: 72.40M (+604.6%)
|
56.25M
est: 996.97M (-94.4%)
|
78.06M
est: 1.36B (-94.3%)
|
72.72M
est: 1.53B (-95.3%)
|
65.04M
est: 145.96M (-55.4%)
|
62.01M
est: 2.39B (-97.4%)
|
471.52M
est: 152.13M (+209.9%)
|
165.27M
165.27M – 165.27M
+8.6% YoY
|
171.54M
171.54M – 171.54M
+3.8% YoY
|
177.37M
177.37M – 177.37M
+3.4% YoY
|
| EPS |
0.09
est: 0.11 (-21.7%)
|
0.12
est: 0.07 (+74.3%)
|
0.10
est: 0.16 (-38.7%)
|
-0.04
est: 0.15 (-129.5%)
|
0.09
est: 0.06 (+58.4%)
|
0.06
est: 0.05 (+13.7%)
|
0.11
est: 0.11 (-0.9%)
|
0.13
0.13 – 0.13
+16.2% YoY
|
0.14
0.14 – 0.14
+10.1% YoY
|
0.15
0.15 – 0.15
+8.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 891.00 | 0.53% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 64.0K | 0.22% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 43.6K | 0.28% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.00% | 12.8K | 0.36% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.00% | 297.65 | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shuk Fong Chan | Executive Vice Chairman of the Board | 5M | female |
| Ka Keung Chan | Executive Chairman of the Board | 2M | male |
| Chi Ming Yuen | Executive Director | 902.0K | male |
| Ching Hang Chau | Chief Finance Director & Company Secretary | — | male |
| Siu Fung | COO & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6811.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
