Subscribe

Trusval Technology Co., Ltd. (6667.TWO)

TWD258.50 +7.00 (+2.78%)
TW TWO Industrials Industrial - Machinery
Address No. 66, Youyi Road 350-59
Miaoli, TW
CEO Shih Pu Chien
IPO 2017-11-23
ISIN TW0006667009

Explore sections of this company profile

Description

Trusval Technology Co., Ltd. provides solutions in the field of water supply system, waste treatment, and system integration. The company offers functional water supply systems, including CO2-DIW, O3-DIW, H2-DIW, and NH3-DIW dissolvers; and wastewater treatment processes that include waste acid De H2O2, waste solvent De H2O2, waste solvent De DMSO/DMSO2, waste water degrade IPA, and solvent reclaim, as well as reclaim of copper from waste copper sulfate. It also provides system integration solutions, such as chemical supply, slurry supply, gas supply, waste chemical collection, and automatic electronics control systems; and engages in the design and manufacture of chemical supply / mixing equipment, electrical control engineering design, and on-site piping construction. In addition, the company is involved in the semiconductor business. Trusval Technology Co., Ltd. was founded in 1995 and is based in Miaoli, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD258.50 +7.00 (+2.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
866.3K
Beta
0.77
Float Shares
22.08M
Free Float %
44.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.20% -5.61% -1.94% +2.43% +4.34% -5.43% +34.51% +254.68% +343.37% +443.60% +443.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
258.50
DCF (Levered) 459.10 +77.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.10
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +75.2% Q1'26: +13.9% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +43.3% Q1'26: +9.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +2.4% Q1'26: +23.1% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +12.0% Q1'26: +14.0% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +21.6% Q1'26: +24.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +1.9% Q1'26: +4.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.41× Q1'26: 2.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 87% × Ke + 13% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 258.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.76B
est: 1.76B (+0.2%)
2.47B
est: 2.57B (-3.9%)
2.41B
est: 2.58B (-6.4%)
3.63B
est: 2.85B (+27.4%)
6.35B
est: 7.62B (-16.6%)
8.76B
8.76B – 8.76B
+15.0% YoY
EBITDA
205.25M
est: 239.77M (-14.4%)
288.89M
est: 349.97M (-17.5%)
476.57M
est: 351.61M (+35.5%)
646.18M
est: 415.17M (+55.6%)
761.54M
est: 1.11B (-31.4%)
1.28B
1.28B – 1.28B
+15.0% YoY
EBIT
152.36M
est: 191.56M (-20.5%)
280.04M
est: 279.60M (+0.2%)
414.86M
est: 280.91M (+47.7%)
572.82M
est: 357.60M (+60.2%)
761.54M
est: 956.86M (-20.4%)
1.10B
1.10B – 1.10B
+15.0% YoY
Net Income
130.10M
est: 141.40M (-8.0%)
211.16M
est: 222.96M (-5.3%)
321.26M
est: 224.30M (+43.2%)
439.62M
est: 381.74M (+15.2%)
641.93M
est: 778.99M (-17.6%)
924.90M
924.90M – 924.90M
+18.7% YoY
SGA
178.39M
est: 168.72M (+5.7%)
221.47M
est: 246.27M (-10.1%)
222.85M
est: 247.42M (-9.9%)
305.28M
est: 209.30M (+45.9%)
est: 560.04M (-100.0%)
644.07M
644.07M – 644.07M
+15.0% YoY
EPS
3.24
est: 3.09 (+4.8%)
5.06
est: 4.87 (+3.8%)
7.11
est: 4.90 (+45.0%)
9.69
est: 8.19 (+18.3%)
13.77
est: 16.71 (-17.6%)
19.84
19.84 – 19.84
+18.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
710.75M
OE per share TTM
14.79
Owner's Yield
5.64%
Maintenance CapEx ratio
41.99%
Maint CapEx / Avg PPE
16.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 16.5K 0.42%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 34.5K 0.44%
3 Avantis Emerging Markets Equity ETF AVEM 0.00% 732.2K 0.33%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 223.2K 0.39%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 232.9K 0.29%
6 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 8.6K 0.33%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 248.9K 0.28%
8 Avantis Emerging Markets Value ETF AVES 0.00% 15.3K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.52M
Shares Outstanding
49.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shi Bao Jian GM & Chairman 4M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits