Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mirai Works Inc. (6563.T)
Tokyo, JP
Mirai Works Inc., a Tokyo-based company established in 2012, operates extensively in Japan, focusing on human resource services such as recruitment, talent procurement, and job placement. The firm offers a diverse suite of platforms: Freeconsultant.jp facilitates connections between freelance consultants and businesses, while Professional Career assists individuals in their job search. Glocal Mission Jobs supports skilled professionals transitioning into regional positions, and Adult Intern provides trial re-employment opportunities for freelancers. Additionally, Skill Shift acts as a platform matching urban professionals with local companies for side projects. Beyond individual placement, Mirai Works extends its expertise to organizational innovation, developing and implementing open innovation strategies and accelerator programs for a diverse clientele, including corporations, government agencies, local municipalities, and regional financial institutions. Furthermore, it delivers comprehensive HR solutions addressing strategic human resource challenges and provides recruitment support specifically for regional financial institutions. Its Mirar incubation initiative further enhances its offerings by fostering professional human resource and open innovation networks, alongside comprehensive backing that encompasses capital and business alliance development.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.07% | -3.98% | -4.64% | -8.42% | -12.32% | -11.62% | -17.41% | -38.67% | -39.08% | -66.36% | -66.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%+5.1% Q1'26: +3.6% (vs Q1'25)
-
EPS growth Staffing & Employment Services: +18.1%+37.3% ★ Q1'26: +56.7% (vs Q1'25)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+1.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Staffing & Employment Services: +5.7%+1.8% Q1'26: +4.6% (vs Q1'25)
-
ROIC Staffing & Employment Services: +12.1%— Q1'26: -875.3% (vs Q1'25)
-
Share dilution Staffing & Employment Services: +0.4%-0.2% Q1'26: -3.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
|---|---|---|---|---|---|---|
| Revenue |
4.16B
est: 4.03B (+3.1%)
|
4.91B
est: 5.04B (-2.6%)
|
6.35B
est: 5.98B (+6.2%)
|
8.37B
est: 8.52B (-1.7%)
|
10.61B
est: 10.03B (+5.8%)
|
11.14B
est: 11.58B (-3.7%)
|
| EBITDA |
75.79M
est: 142.38M (-46.8%)
|
247.58M
est: 177.86M (+39.2%)
|
168.45M
est: 211.23M (-20.3%)
|
417.73M
est: 300.71M (+38.9%)
|
333.55M
est: 367.31M (-9.2%)
|
277.24M
est: 424.13M (-34.6%)
|
| EBIT |
67.29M
est: 112.73M (-40.3%)
|
232.84M
est: 140.82M (+65.3%)
|
112.53M
est: 167.24M (-32.7%)
|
297.60M
est: 238.09M (+25.0%)
|
242.75M
est: 284.25M (-14.6%)
|
202.52M
est: 328.22M (-38.3%)
|
| Net Income |
41.77M
est: 34.77M (+20.1%)
|
142.76M
est: 91.48M (+56.1%)
|
39.25M
est: 184.03M (-78.7%)
|
192.71M
est: 170.12M (+13.3%)
|
66.51M
est: 288.91M (-77.0%)
|
91.16M
est: 375.96M (-75.8%)
|
| SGA |
784.70M
est: 833.69M (-5.9%)
|
1.00B
est: 1.04B (-3.6%)
|
1.42B
est: 1.24B (+14.5%)
|
1.80B
est: 1.76B (+2.0%)
|
2.15B
est: 2.14B (+0.6%)
|
2.48B
est: 2.47B (+0.4%)
|
| EPS |
8.41
est: 6.50 (+29.4%)
|
28.22
est: 17.10 (+65.0%)
|
7.80
est: 34.40 (-77.3%)
|
37.69
est: 31.80 (+18.5%)
|
12.65
est: 54.10 (-76.6%)
|
17.16
est: 70.40 (-75.6%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroshi Kuroda | Executive Officer | — | male |
| Kan Takahashi | Executive Officer | — | male |
| Makiko Ikeda | Corporate Manager & Director | — | — |
| Shoji Okamoto | Founder, President & Representative Director | — | — |
| Yoshihiro Hisano | Executive Officer | — | male |
| Yusuke Amano | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6563.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
