Subscribe

Jtekt Corp. (6473.T)

JPY2,119.00 +41.50 (+2.00%)
JP JPX Consumer Cyclical Auto - Parts
Address 1-1, Asahi-machi 448-8652
Kariya, JP
CEO Yoshihito Kondo
IPO 2000-01-04
ISIN JP3292200007

Explore sections of this company profile

Also trades on Other OTC · JTEKF (USD) Other OTC · JTEKY (USD) Tokyo Stock Exchange · 6473.T (JPY)
Description

JTEKT Corporation manufactures and sells steering systems, driveline components, bearings, machine tools, electronic control devices, and home accessory equipment. The company offers automotive components, such as steering, drive line components, and transmission components; bearings; machine tools, such as grinders, matching centers, and gear skiving/gear cutting machines; programmable logic controllers, including motion controllers; IoE solutions; industrial heat treatment equipment, compressors, assembly and inspection machines, electronic test instruments and equipment, maintenance equipment, and metal-bonded wheel forming machines. In addition, it provides tools comprising dressers, vitrified BN and diamond wheels, metal and resin wheels, PCD and PCBN, and electroplated wheels; displays consisting of IoE, monitors, electronic counters, digital tachometers and timers, programmable displays, HMI software, and panel computers; bevel, worm, and cylindrical gears; component parts, such as oil seals, shafts, and precision mechanical equipment; sensors, including IoE, water level meter, rotary encoders, and proximity sensors; and storage devices comprising lithium-ion capacitors. The company operates in Japan, North America, Europe, Asia, Oceania, South America, and internationally. JTEKT Corporation was founded in 1921 and is headquartered in Kariya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,119.00 +41.50 (+2.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.65
Float Shares
213.99M
Free Float %
67.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.53% +9.89% +13.23% +0.79% +27.60% +22.20% +90.67% +80.50% +89.83% +44.02% +146.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,119.00
DCF (Unlevered) 7,196.04 +239.6%
DCF (Levered) 4,705.74 +122.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.62
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +2.2% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -6.8% Q1'26: -359.5% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +4.1% Q1'26: -0.3% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +3.9% Q1'26: +5.5% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +5.0% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -6.3% Q1'26: -4.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.48× Q1'26: 1.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 76% × Ke + 24% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,196.04 Current price: 2,119.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
1 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
1.36T
est: 1.34T (+0.9%)
1.40T
est: 1.39T (+0.4%)
1.32T
est: 1.30T (+1.1%)
1.44T
est: 1.42T (+1.8%)
1.52T
est: 1.48T (+3.0%)
1.42T
est: 1.43T (-0.9%)
1.25T
est: 1.23T (+0.9%)
1.43T
est: 1.40T (+2.2%)
1.68T
est: 1.68T (-0.3%)
1.89T
est: 1.91T (-1.0%)
1.88T
est: 1.88T (+0.4%)
1.90T
1.88T – 1.92T
+1.1% YoY
1.94T
1.89T – 1.97T
+2.1% YoY
1.96T
1.87T – 2.03T
+1.4% YoY
EBITDA
131.23B
est: 98.21B (+33.6%)
140.36B
est: 101.86B (+37.8%)
133.55B
est: 95.24B (+40.2%)
141.81B
est: 103.44B (+37.1%)
136.50B
est: 107.90B (+26.5%)
102.28B
est: 104.61B (-2.2%)
78.97B
est: 90.20B (-12.5%)
107.62B
est: 102.07B (+5.4%)
121.14B
est: 122.98B (-1.5%)
143.88B
est: 147.16B (-2.2%)
135.27B
est: 144.67B (-6.5%)
146.20B
144.52B – 148.06B
+1.1% YoY
149.25B
145.53B – 151.70B
+2.1% YoY
151.40B
144.02B – 156.27B
+1.4% YoY
EBIT
74.15B
est: 40.33B (+83.9%)
81.92B
est: 41.82B (+95.9%)
77.44B
est: 39.11B (+98.0%)
81.39B
est: 42.47B (+91.6%)
72.18B
est: 44.31B (+62.9%)
37.65B
est: 42.95B (-12.4%)
15.91B
est: 37.04B (-57.0%)
40.63B
est: 41.91B (-3.1%)
51.64B
est: 50.50B (+2.3%)
71.53B
est: 98.35B (-27.3%)
63.48B
est: 96.69B (-34.3%)
97.71B
96.58B – 98.95B
+1.1% YoY
99.75B
97.26B – 101.39B
+2.1% YoY
101.18B
96.25B – 104.43B
+1.4% YoY
Net Income
42.52B
est: 43.77B (-2.9%)
48.67B
est: 51.33B (-5.2%)
47.52B
est: 36.95B (+28.6%)
49.70B
est: 54.71B (-9.2%)
27.25B
est: 40.78B (-33.2%)
-3.79B
est: 15.75B (-124.1%)
800.00M
est: -1.39B (+157.7%)
20.68B
est: 22.29B (-7.2%)
34.28B
est: 31.58B (+8.5%)
40.26B
est: 33.32B (+20.8%)
13.71B
est: 10.75B (+27.6%)
33.55B
31.79B – 35.31B
+212.2% YoY
44.73B
35.00B – 48.01B
+33.3% YoY
58.60B
54.65B – 76.85B
+31.0% YoY
SGA
112.25B
est: 138.34B (-18.9%)
117.98B
est: 143.48B (-17.8%)
116.32B
est: 134.16B (-13.3%)
136.39B
est: 145.71B (-6.4%)
148.26B
est: 151.99B (-2.5%)
141.59B
est: 147.36B (-3.9%)
128.53B
est: 127.07B (+1.2%)
143.35B
est: 143.78B (-0.3%)
168.48B
est: 173.24B (-2.7%)
181.15B
est: 195.34B (-7.3%)
188.20B
est: 192.04B (-2.0%)
194.06B
191.83B – 196.53B
+1.1% YoY
198.11B
193.18B – 201.37B
+2.1% YoY
200.97B
191.17B – 207.42B
+1.4% YoY
EPS
124.24
est: 128.77 (-3.5%)
141.91
est: 151.03 (-6.0%)
138.56
est: 108.71 (+27.5%)
144.90
est: 160.97 (-10.0%)
79.45
est: 119.99 (-33.8%)
-11.06
est: 46.35 (-123.9%)
2.33
est: -4.08 (+157.2%)
60.30
est: 65.59 (-8.1%)
99.94
est: 92.90 (+7.6%)
117.37
est: 105.21 (+11.6%)
40.36
est: 33.93 (+19.0%)
107.91
99.82 – 110.86
+218.1% YoY
136.01
109.88 – 150.74
+26.0% YoY
191.00
171.59 – 241.32
+40.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-28 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-27 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-26 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-25 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-22 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 2/5 3/5 3/5 1/5 4/5
2026-05-15 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-14 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-13 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-12 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-01 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.69B
OE per share TTM
96.39
Owner's Yield
4.45%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
28.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 116 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.42% 43.0K 0.30%
2 Avantis International Small Cap Value ETF AVDV 0.41% 76.87M 0.36%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.21% 534.4K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.21% 1.17M 0.58%
5 Dimensional - International Small Cap Value ETF DISV 0.20% 9.46M 0.42%
6 Xtrackers Future Mobility UCITS ETF 1C XMOV.SW 0.17% 351.5K 0.35%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.14% 1.52M 0.39%
8 Avantis International Small Cap Equity ETF AVDS 0.14% 433.2K 0.30%
9 WisdomTree Japan Equity UCITS ETF DXJ.L 0.13% 1.08M 0.48%
10 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.13% 1.45M 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.67M
Shares Outstanding
318.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Katsutoshi Sakata Senior Executive Officer
Kazuyuki Kamiya CFO & GM of Business Administration Division
Kenichi Ishioka Senior Executive Officer & Chief of Aftermarket Business Unit male
Kenshi Miyafuji Senior Executive Officer
Makoto Sano Chief of Production Support Unit and Audit & Supervisory Board Member male
Takanori Iwai Accounting Manager
Tomoaki Kuki Senior Executive Officer
Toshiaki Shinya Senior Executive Officer, CPO & Representative Director male
Yoshihisa Miura Senior Executive Officer
Yoshihito Kondo President, Chief Executive Officer & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits