Subscribe

NSK Ltd. (6471.T)

JPY1,124.50 -1.00 (-0.09%)
JP JPX Consumer Cyclical Auto - Parts
Address Nissei Building 141-8560
Tokyo, JP
CEO Akitoshi Ichii
IPO 2000-01-04
ISIN JP3720800006

Explore sections of this company profile

Also trades on Other OTC · NPSKF (USD) Other OTC · NPSKY (USD) Tokyo Stock Exchange · 6471.T (JPY)
Description

NSK Ltd. is a global manufacturing and sales enterprise specializing in industrial machinery bearings, a wide variety of automotive products, and high-precision mechanical components. The company's comprehensive bearing portfolio includes standard ball and roller bearings, complete bearing units, and ultra-precision bearings. They also engineer application-specific bearings for demanding sectors such as steel production, mining, construction, papermaking machinery, and fluid handling systems (pumps and compressors), alongside specialized versions designed for challenging environments like sterile, corrosive, vacuum, cleanroom, high-temperature, non-magnetic, and dust-contaminated settings. In the automotive sector, NSK supplies a full spectrum of chassis products, including electric power steering systems, steering column and intermediate shafts, and hub unit bearings. Their powertrain offerings feature engine parts and various electrical accessories, while drivetrain solutions encompass automatic and manual transmissions, components for motorcycles and all-terrain vehicles, unique half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. Beyond bearings and automotive parts, the company provides precision machine elements such as ball screws, linear guides, monocarriers, XY tables, and spindles, along with related accessories like ball screw support bearings, air bearings, clean greases, and support units for diverse loads and equipment types. NSK also produces megatorque motors, offers maintenance and repair services, and provides comprehensive computer system and network services, from design and development to sales and ongoing support. Additionally, they engage in the direct sale of industrial machinery bearings and automotive components. NSK's extensive client base spans numerous industries, including agriculture, automotive, cement, food processing, industrial motors, gearboxes, injection molding, machine tools, medical devices, mining and construction, motorcycles, office equipment, palm oil, papermaking, pumps and compressors, railway systems, semiconductors, steel, sugar, and wind turbines. Established in 1914, NSK Ltd. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,124.50 -1.00 (-0.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.52
Float Shares
386.56M
Free Float %
79.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.06% +0.59% +10.21% -0.23% +40.85% +29.99% +101.14% +46.37% +25.32% +26.92% +84.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,124.50
DCF (Levered) 19,338.06 +1,619.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.32
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +14.4% Q1'26: +26.8% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +114.3% Q1'26: +39.8% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +4.4% Q1'26: +1.5% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +3.3% Q1'26: +3.8% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +2.5% Q1'26: +4.3% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.2% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.56× Q1'26: 2.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,124.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
5 Rev. Ana.
4 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
974.89B
est: 970.68B (+0.4%)
975.32B
est: 978.01B (-0.3%)
949.17B
est: 940.22B (+1.0%)
1.02T
est: 1.02T (-0.4%)
991.37B
est: 988.31B (+0.3%)
831.03B
est: 830.91B (+0.0%)
747.56B
est: 744.57B (+0.4%)
865.17B
est: 855.54B (+1.1%)
938.10B
est: 935.60B (+0.3%)
788.87B
est: 801.12B (-1.5%)
796.67B
est: 798.16B (-0.2%)
910.02B
903.30B – 925.00B
+14.0% YoY
1.02T
1.00T – 1.04T
+11.8% YoY
1.05T
1.01T – 1.10T
+3.4% YoY
1.12T
1.12T – 1.12T
+6.2% YoY
1.12T
1.09T – 1.16T
+0.0% YoY
EBITDA
131.65B
est: 99.95B (+31.7%)
134.97B
est: 100.71B (+34.0%)
111.27B
est: 96.82B (+14.9%)
147.14B
est: 105.54B (+39.4%)
130.74B
est: 101.77B (+28.5%)
80.94B
est: 85.56B (-5.4%)
63.03B
est: 76.67B (-17.8%)
88.22B
est: 88.10B (+0.1%)
93.68B
est: 96.34B (-2.8%)
83.18B
est: 102.59B (-18.9%)
84.11B
est: 102.21B (-17.7%)
116.53B
115.67B – 118.45B
+14.0% YoY
130.31B
128.46B – 133.29B
+11.8% YoY
134.68B
129.94B – 140.86B
+3.4% YoY
142.99B
142.99B – 142.99B
+6.2% YoY
143.04B
139.48B – 147.98B
+0.0% YoY
EBIT
93.08B
est: 32.42B (+187.1%)
91.92B
est: 32.66B (+181.4%)
67.92B
est: 31.40B (+116.3%)
100.35B
est: 34.23B (+193.1%)
81.94B
est: 33.01B (+148.2%)
27.01B
est: 27.75B (-2.7%)
8.50B
est: 24.87B (-65.8%)
31.66B
est: 28.57B (+10.8%)
35.31B
est: 31.25B (+13.0%)
29.06B
est: 54.09B (-46.3%)
31.70B
est: 53.89B (-41.2%)
61.44B
60.99B – 62.45B
+14.0% YoY
68.71B
67.73B – 70.28B
+11.8% YoY
71.01B
68.51B – 74.27B
+3.4% YoY
75.39B
75.39B – 75.39B
+6.2% YoY
75.42B
73.54B – 78.02B
+0.0% YoY
Net Income
61.96B
est: 54.19B (+14.3%)
65.72B
est: 58.90B (+11.6%)
45.56B
est: 39.31B (+15.9%)
69.31B
est: 61.12B (+13.4%)
55.81B
est: 55.01B (+1.5%)
17.41B
est: 16.94B (+2.8%)
355.00M
est: 662.00M (-46.4%)
16.59B
est: 18.04B (-8.1%)
18.41B
est: 16.24B (+13.4%)
8.50B
est: 13.63B (-37.6%)
10.65B
est: 9.54B (+11.6%)
20.83B
19.03B – 24.37B
+118.5% YoY
29.43B
28.28B – 36.00B
+41.2% YoY
39.65B
36.00B – 47.23B
+34.7% YoY
49.53B
40.90B – 57.43B
+24.9% YoY
45.81B
44.33B – 47.86B
-7.5% YoY
SGA
114.43B
est: 151.77B (-24.6%)
115.22B
est: 152.92B (-24.7%)
115.21B
est: 147.01B (-21.6%)
119.58B
est: 160.25B (-25.4%)
120.14B
est: 154.53B (-22.3%)
107.12B
est: 129.92B (-17.5%)
103.39B
est: 116.42B (-11.2%)
120.14B
est: 133.77B (-10.2%)
133.63B
est: 146.28B (-8.6%)
119.10B
est: 116.06B (+2.6%)
122.52B
est: 115.64B (+6.0%)
131.84B
130.87B – 134.01B
+14.0% YoY
147.43B
145.33B – 150.80B
+11.8% YoY
152.37B
147.01B – 159.37B
+3.4% YoY
161.78B
161.78B – 161.78B
+6.2% YoY
161.83B
157.81B – 167.42B
+0.0% YoY
EPS
114.56
est: 110.50 (+3.7%)
121.38
est: 120.11 (+1.1%)
86.08
est: 80.15 (+7.4%)
131.16
est: 124.64 (+5.2%)
107.46
est: 112.17 (-4.2%)
34.00
est: 34.53 (-1.5%)
1.38
est: 1.35 (+2.2%)
32.35
est: 36.79 (-12.1%)
35.89
est: 33.12 (+8.4%)
17.27
est: 27.84 (-38.0%)
21.78
est: 19.32 (+12.7%)
42.59
38.80 – 49.70
+120.4% YoY
65.30
57.67 – 73.42
+53.3% YoY
81.80
73.40 – 96.30
+25.3% YoY
104.30
83.40 – 117.10
+27.5% YoY
93.40
90.38 – 97.59
-10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-05-12 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-05-11 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-05-07 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-05-01 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-15 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
111.01B
OE per share TTM
225.97
Owner's Yield
17.96%
Maintenance CapEx ratio
122.00%
Maint CapEx / Avg PPE
44.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 121 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.63% 2.41M 0.58%
2 Vident International Equity Strategy ETF VIDI 0.46% 1.81M 0.61%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.28% 1.22M 0.48%
4 Sparkline International Intangible Value ETF DTAN 0.28% 40.9K 0.55%
5 WisdomTree International SmallCap Dividend Fund DLS 0.27% 2.81M 0.58%
6 Dimensional - International Small Cap Value ETF DISV 0.26% 12.18M 0.42%
7 JPMorgan Diversified Return International Equity ETF JPIN 0.20% 716.4K 0.37%
8 iShares MSCI Japan Small-Cap ETF SCJ 0.19% 500.3K 0.50%
9 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.19% 1.09M 0.58%
10 Goldman Sachs Data Enhanced International Equity ETF GIEQ 0.19% 19.3K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.26M
Shares Outstanding
489.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brian Parsons Executive Officer, Head of All American Operations & President of NSK Americas, Inc. 324M male
Ulrich Nass Executive Officer, Head of All European Operations & President of NSK Europe Ltd. 141M
Guoping Yu Managing Executive Officer & Chief Representative for China 113M male
Akitoshi Ichii President, Chief Executive Officer & Representative Director 74M male
Hideki Ochiai Sr. Managing Exec Officer, EVP, Head of Automotive Business and Sales & Marketing Division HQ
Hidenori Oka Managing Executive Officer, Head of HR and General Affairs Division, Legal & Compliance Division
Keita Suzuki Chief Financial Officer, Executive Vice President, Head of Finance Division HQ, Representative Executive Officer & Director male
Kunihiko Akashi President of NSK-Warner K.K.
Tomoyuki Yoshikiyo President of Amatsuji Steel Ball Mfg. Co., Ltd.
Hayato Oumi Executive Vice President & Head of Technology Development Division HQ
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits