Universal Entertainment Corporation (6425.T)
Tokyo, JP
Headquartered in Tokyo, Japan, Universal Entertainment Corporation specializes in the development, manufacturing, and distribution of Pachislot and Pachinko machines within the Japanese market. Its operations are primarily divided into two divisions: the Amusement Equipment Business and the Integrated Resort Business. Beyond core machine production, the company also innovates with peripheral systems for gaming parlors, such as Falcon X, and provides digital signage solutions like Hot Stadium. Furthermore, it maintains a members-only mobile portal, Universal Kingdom, and creates Pachislot simulation applications for smartphone users. In its integrated resort segment, Universal Entertainment oversees the operation of OKADA MANILA, a prominent casino resort located in the Philippines. Additionally, the corporation engages in real estate development initiatives. Established in 1969, the company adopted its current name, Universal Entertainment Corporation, in November 2009, having previously operated as Aruze Corp.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.50% | -3.91% | +1.37% | +14.53% | +4.50% | +3.70% | -28.21% | -70.06% | -67.07% | -58.91% | -88.72% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-10 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%-2.8% Q1'26: +4.2% (vs Q1'25)
-
EPS growth Leisure: +13.2%-1,386.5% Q1'26: +81.1% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+4.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Leisure: +11.0%-4.1% Q1'26: +12.3% (vs Q1'25)
-
ROIC Leisure: +6.9%-1.8% Q1'26: +4.9% (vs Q1'25)
-
Share dilution Leisure: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×13.29× Q1'26: 8.18× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
111.19B
est: 98.54B (+12.8%)
|
91.39B
est: 98.54B (-7.3%)
|
93.27B
est: 103.74B (-10.1%)
|
124.94B
est: 127.74B (-2.2%)
|
90.87B
est: 93.23B (-2.5%)
|
90.44B
est: 84.11B (+7.5%)
|
141.00B
est: 129.25B (+9.1%)
|
179.00B
est: 162.60B (+10.1%)
|
126.33B
est: 128.34B (-1.6%)
|
122.83B
est: 165.23B (-25.7%)
|
186.91B
186.91B – 186.91B
+13.1% YoY
|
| EBITDA |
28.88B
est: 23.31B (+23.9%)
|
-7.62B
est: 23.31B (-132.7%)
|
-4.90B
est: 24.54B (-120.0%)
|
18.26B
est: 30.22B (-39.6%)
|
8.59B
est: 22.06B (-61.1%)
|
14.06B
est: 19.90B (-29.4%)
|
41.23B
est: 30.58B (+34.8%)
|
71.25B
est: 39.27B (+81.5%)
|
30.64B
est: 30.99B (-1.2%)
|
14.63B
est: 39.90B (-63.3%)
|
45.14B
45.14B – 45.14B
+13.1% YoY
|
| EBIT |
24.45B
est: 8.02B (+205.0%)
|
-16.30B
est: 8.02B (-303.3%)
|
211.37B
est: 8.44B (+2,404.3%)
|
567.00M
est: 10.39B (-94.5%)
|
-9.56B
est: 7.58B (-226.0%)
|
-4.42B
est: 6.84B (-164.6%)
|
22.49B
est: 10.52B (+113.9%)
|
54.00B
est: 15.30B (+252.9%)
|
12.59B
est: 12.08B (+4.2%)
|
-5.08B
est: 15.55B (-132.7%)
|
17.59B
17.59B – 17.59B
+13.1% YoY
|
| Net Income |
18.63B
est: 2.61B (+614.5%)
|
-17.91B
est: 2.61B (-786.8%)
|
161.17B
est: 164.27B (-1.9%)
|
-5.19B
est: -6.27B (+17.3%)
|
-19.22B
est: -9.54B (-101.5%)
|
-19.05B
est: -12.89B (-47.8%)
|
11.51B
est: 4.69B (+145.3%)
|
28.44B
est: 8.01B (+254.9%)
|
-15.57B
est: -17.16B (+9.3%)
|
-231.43B
est: 596.68M (-38,885.4%)
|
5.43B
5.43B – 5.43B
+810.4% YoY
|
| SGA |
—
est: 37.29B (-100.0%)
|
36.05B
est: 37.29B (-3.3%)
|
39.45B
est: 39.26B (+0.5%)
|
41.93B
est: 48.34B (-13.3%)
|
38.76B
est: 35.28B (+9.9%)
|
35.53B
est: 31.83B (+11.6%)
|
49.27B
est: 48.92B (+0.7%)
|
52.12B
est: 68.07B (-23.4%)
|
54.61B
est: 53.73B (+1.6%)
|
77.06B
est: 69.17B (+11.4%)
|
78.24B
78.24B – 78.24B
+13.1% YoY
|
| EPS |
252.66
est: 33.65 (+650.9%)
|
-226.97
est: 33.65 (-774.6%)
|
2,037.75
est: 2,119.90 (-3.9%)
|
-66.18
est: -80.97 (+18.3%)
|
-247.60
est: -123.07 (-101.2%)
|
-245.87
est: -166.28 (-47.9%)
|
148.50
est: 60.53 (+145.3%)
|
367.03
est: 103.40 (+255.0%)
|
-200.91
est: -221.40 (+9.3%)
|
-2,986.48
est: 7.70 (-38,885.5%)
|
70.10
70.10 – 70.10
+810.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 77.4K | 0.40% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.01% | 377.8K | 0.39% |
| 3 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 8.7K | 0.30% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 121.3K | 0.22% |
| 5 | Vanguard FTSE Pacific ETF VPL | 0.00% | 116.3K | 0.07% |
| 6 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 1.2K | 0.53% |
| 7 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 953.56 | 0.22% |
| 8 | Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO | 0.00% | 1.9K | 0.22% |
| 9 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.00% | 22.5K | 0.23% |
| 10 | Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO | 0.00% | 2.5K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Nobuki Sato | Chief Financial Officer & Director | 120M | male |
| Tomohiro Okada | President & Chairman | 100M | male |
| Kazuyuki Yanagi | Sr. Executive Officer, Executive GM of Domestic Business Mgmt. Div., GM of Dept. Div. and Director | — | male |
| Takashi Oya | Executive Officer | — | — |
| Yoshiyuki Shouji | Director of Business Management, Legal & IP Management and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6425.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
