Subscribe

Universal Entertainment Corporation (6425.T)

JPY694.00 -6.00 (-0.86%)
JP JPX Consumer Cyclical Leisure
Address Ariake Frontier Building A 135-0063
Tokyo, JP
CEO Tomohiro Okada
IPO 2000-01-04
ISIN JP3126130008

Explore sections of this company profile

Also trades on Other OTC · UETMF (USD) Tokyo Stock Exchange · 6425.T (JPY)
Description

Headquartered in Tokyo, Japan, Universal Entertainment Corporation specializes in the development, manufacturing, and distribution of Pachislot and Pachinko machines within the Japanese market. Its operations are primarily divided into two divisions: the Amusement Equipment Business and the Integrated Resort Business. Beyond core machine production, the company also innovates with peripheral systems for gaming parlors, such as Falcon X, and provides digital signage solutions like Hot Stadium. Furthermore, it maintains a members-only mobile portal, Universal Kingdom, and creates Pachislot simulation applications for smartphone users. In its integrated resort segment, Universal Entertainment oversees the operation of OKADA MANILA, a prominent casino resort located in the Philippines. Additionally, the corporation engages in real estate development initiatives. Established in 1969, the company adopted its current name, Universal Entertainment Corporation, in November 2009, having previously operated as Aruze Corp.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY694.00 -6.00 (-0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
333.6K
Beta
1.25
Float Shares
18.91M
Free Float %
24.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.50% -3.91% +1.37% +14.53% +4.50% +3.70% -28.21% -70.06% -67.07% -58.91% -88.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
694.00
DCF (Unlevered) 3,678.78 +430.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    -2.8% Q1'26: +4.2% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    -1,386.5% Q1'26: +81.1% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +4.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    -4.1% Q1'26: +12.3% (vs Q1'25)
  • ROIC Leisure: +6.9%
    -1.8% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    13.29× Q1'26: 8.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 24% × Ke + 76% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,676.57 Current price: 694.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
111.19B
est: 98.54B (+12.8%)
91.39B
est: 98.54B (-7.3%)
93.27B
est: 103.74B (-10.1%)
124.94B
est: 127.74B (-2.2%)
90.87B
est: 93.23B (-2.5%)
90.44B
est: 84.11B (+7.5%)
141.00B
est: 129.25B (+9.1%)
179.00B
est: 162.60B (+10.1%)
126.33B
est: 128.34B (-1.6%)
122.83B
est: 165.23B (-25.7%)
186.91B
186.91B – 186.91B
+13.1% YoY
EBITDA
28.88B
est: 23.31B (+23.9%)
-7.62B
est: 23.31B (-132.7%)
-4.90B
est: 24.54B (-120.0%)
18.26B
est: 30.22B (-39.6%)
8.59B
est: 22.06B (-61.1%)
14.06B
est: 19.90B (-29.4%)
41.23B
est: 30.58B (+34.8%)
71.25B
est: 39.27B (+81.5%)
30.64B
est: 30.99B (-1.2%)
14.63B
est: 39.90B (-63.3%)
45.14B
45.14B – 45.14B
+13.1% YoY
EBIT
24.45B
est: 8.02B (+205.0%)
-16.30B
est: 8.02B (-303.3%)
211.37B
est: 8.44B (+2,404.3%)
567.00M
est: 10.39B (-94.5%)
-9.56B
est: 7.58B (-226.0%)
-4.42B
est: 6.84B (-164.6%)
22.49B
est: 10.52B (+113.9%)
54.00B
est: 15.30B (+252.9%)
12.59B
est: 12.08B (+4.2%)
-5.08B
est: 15.55B (-132.7%)
17.59B
17.59B – 17.59B
+13.1% YoY
Net Income
18.63B
est: 2.61B (+614.5%)
-17.91B
est: 2.61B (-786.8%)
161.17B
est: 164.27B (-1.9%)
-5.19B
est: -6.27B (+17.3%)
-19.22B
est: -9.54B (-101.5%)
-19.05B
est: -12.89B (-47.8%)
11.51B
est: 4.69B (+145.3%)
28.44B
est: 8.01B (+254.9%)
-15.57B
est: -17.16B (+9.3%)
-231.43B
est: 596.68M (-38,885.4%)
5.43B
5.43B – 5.43B
+810.4% YoY
SGA
est: 37.29B (-100.0%)
36.05B
est: 37.29B (-3.3%)
39.45B
est: 39.26B (+0.5%)
41.93B
est: 48.34B (-13.3%)
38.76B
est: 35.28B (+9.9%)
35.53B
est: 31.83B (+11.6%)
49.27B
est: 48.92B (+0.7%)
52.12B
est: 68.07B (-23.4%)
54.61B
est: 53.73B (+1.6%)
77.06B
est: 69.17B (+11.4%)
78.24B
78.24B – 78.24B
+13.1% YoY
EPS
252.66
est: 33.65 (+650.9%)
-226.97
est: 33.65 (-774.6%)
2,037.75
est: 2,119.90 (-3.9%)
-66.18
est: -80.97 (+18.3%)
-247.60
est: -123.07 (-101.2%)
-245.87
est: -166.28 (-47.9%)
148.50
est: 60.53 (+145.3%)
367.03
est: 103.40 (+255.0%)
-200.91
est: -221.40 (+9.3%)
-2,986.48
est: 7.70 (-38,885.5%)
70.10
70.10 – 70.10
+810.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-122.22B
OE per share TTM
-1,577.18
Owner's Yield
-195.20%
Maintenance CapEx ratio
1,888.38%
Maint CapEx / Avg PPE
351.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-683.2K
Shares Outstanding
77.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nobuki Sato Chief Financial Officer & Director 120M male
Tomohiro Okada President & Chairman 100M male
Kazuyuki Yanagi Sr. Executive Officer, Executive GM of Domestic Business Mgmt. Div., GM of Dept. Div. and Director male
Takashi Oya Executive Officer
Yoshiyuki Shouji Director of Business Management, Legal & IP Management and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits