Subscribe

FURYU Corporation (6238.T)

JPY1,396.00 +0.00 (+0.00%)
JP JPX Consumer Cyclical Leisure
Address COMS Building 150-0032
Tokyo, JP
CEO Masahito Enomoto
Website furyu.jp
IPO 2015-12-18
ISIN JP3826770004

Explore sections of this company profile

Description

Established in 1997 with its headquarters in Tokyo, Japan, FURYU Corporation operates in multiple entertainment and digital sectors. The company's core business involves the design, manufacturing, and distribution of photo booth machines exclusively within Japan. Beyond this, FURYU conceptualizes and develops mobile services targeted at young women. It is also actively engaged in the entire process of planning, creating, and selling amusement park prizes. Furthermore, the corporation devises and markets video and smartphone games. Its offerings also include a variety of character and content-based merchandise, such as plush toys, collectible figures, and products inspired by games and anime.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,396.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
158.2K
Beta
0.25
Float Shares
16.28M
Free Float %
61.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.19% -8.31% -11.31% +6.81% +10.88% +13.09% +27.35% +13.63% +15.62% +47.10% +20.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,396.00
DCF (Unlevered) 4,116.10 +194.8%
DCF (Levered) 3,732.66 +167.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.39
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +1.0% Q1'26: +13.9% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    +26.5% Q1'26: -15.2% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +6.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +7.4% Q1'26: +3.3% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +21.1% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    0.06× Q1'26: 0.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 99% × Ke + 1% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,115.66 Current price: 1,396.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
2 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
24.17B
est: 24.30B (-0.5%)
24.89B
est: 25.40B (-2.0%)
25.38B
est: 26.00B (-2.4%)
27.43B
est: 27.40B (+0.1%)
24.78B
est: 24.57B (+0.9%)
34.06B
est: 34.24B (-0.5%)
36.40B
est: 36.55B (-0.4%)
42.77B
est: 42.84B (-0.2%)
44.31B
est: 44.45B (-0.3%)
44.72B
43.83B – 45.22B
+0.6% YoY
46.91B
46.45B – 47.36B
+4.9% YoY
48.32B
45.78B – 49.98B
+3.0% YoY
EBITDA
5.15B
est: 3.39B (+51.9%)
5.54B
est: 3.55B (+56.3%)
4.33B
est: 3.63B (+19.3%)
5.25B
est: 3.83B (+37.1%)
4.39B
est: 3.43B (+27.9%)
5.80B
est: 4.78B (+21.4%)
4.22B
est: 5.10B (-17.3%)
5.79B
est: 5.57B (+4.1%)
4.53B
est: 5.78B (-21.5%)
5.81B
5.70B – 5.88B
+0.6% YoY
6.10B
6.04B – 6.15B
+4.9% YoY
6.28B
5.95B – 6.50B
+3.0% YoY
EBIT
3.67B
est: 2.01B (+82.4%)
3.92B
est: 2.10B (+86.7%)
2.45B
est: 2.15B (+14.1%)
3.64B
est: 2.27B (+60.6%)
2.74B
est: 2.03B (+34.7%)
3.71B
est: 2.83B (+31.0%)
2.13B
est: 3.02B (-29.4%)
3.77B
est: 3.26B (+15.7%)
2.24B
est: 3.38B (-33.8%)
3.40B
3.33B – 3.44B
+0.6% YoY
3.57B
3.53B – 3.60B
+4.9% YoY
3.67B
3.48B – 3.80B
+3.0% YoY
Net Income
2.46B
est: 2.31B (+6.6%)
2.80B
est: 2.43B (+15.1%)
1.73B
est: 2.64B (-34.6%)
3.02B
est: 2.90B (+4.2%)
1.84B
est: 1.37B (+34.7%)
2.54B
est: 2.80B (-9.2%)
1.44B
est: 1.47B (-1.7%)
2.49B
est: 2.09B (+19.4%)
1.63B
est: 1.92B (-15.3%)
2.82B
1.98B – 3.41B
+46.6% YoY
3.17B
2.43B – 3.55B
+12.4% YoY
3.47B
2.78B – 3.62B
+9.5% YoY
SGA
8.40B
est: 8.44B (-0.4%)
9.11B
est: 8.82B (+3.3%)
9.88B
est: 9.03B (+9.5%)
10.07B
est: 9.51B (+5.9%)
9.50B
est: 8.53B (+11.4%)
11.14B
est: 11.89B (-6.3%)
11.64B
est: 12.69B (-8.2%)
11.45B
est: 13.08B (-12.5%)
12.98B
est: 13.58B (-4.4%)
13.66B
13.38B – 13.81B
+0.6% YoY
14.33B
14.19B – 14.46B
+4.9% YoY
14.76B
13.98B – 15.26B
+3.0% YoY
EPS
92.14
est: 87.30 (+5.5%)
98.89
est: 91.90 (+7.6%)
60.99
est: 99.67 (-38.8%)
108.54
est: 109.60 (-1.0%)
67.42
est: 51.73 (+30.3%)
93.01
est: 105.90 (-12.2%)
53.62
est: 55.75 (-3.8%)
94.22
est: 78.93 (+19.4%)
61.50
est: 72.98 (-15.7%)
97.93
74.71 – 128.72
+34.2% YoY
111.68
91.67 – 134.14
+14.0% YoY
121.20
104.85 – 136.50
+8.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
898.43M
OE per share TTM
33.97
Owner's Yield
2.88%
Maintenance CapEx ratio
9.51%
Maint CapEx / Avg PPE
7.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International SmallCap Dividend Fund DLS 0.02% 168.6K 0.58%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 19.9K 0.30%
3 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 40.2K 0.45%
4 Dimensional - International Small Cap ETF DFIS 0.01% 295.8K 0.39%
5 iShares Core TOPIX ETF 1475.T 0.00% 448.6K 0.05%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 202.5K 0.22%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 106.8K 0.28%
10 Dimensional - International Vector Equity ETF DXIV 0.00% 863.81 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.27M
Shares Outstanding
26.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hitoshi Nishimura GM of GIRLS Trend & SEKAIKAN Business HQs and Director male
Masahito Enomoto President & Representative Director male
Masaki Tsuchiya Manager of Marketing Innovation Division & Director male
Naoki Tani Finance & Accounting Department Manager
Ryoko Sada GM of Corporate Management HQs & Director female
Takayuki Tsumagari Executive Officer & Deputy GM of SEKAIKAN Buisiness HQs male
Taketo Nakamura Executive Officer & Deputy GM of the Girls' Trend Business Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits