Subscribe

Career Co., Ltd. (6198.T)

JPY230.00 +2.00 (+0.88%)
JP JPX Industrials Staffing & Employment Services
Address Carrot Tower 154-0004
Tokyo, JP
CEO Ichiro Kawashima
IPO 2016-06-27
ISIN JP3244430009

Explore sections of this company profile

Description

Career Co., Ltd. is a human resources specialist primarily dedicated to addressing the needs of Japan's aging population. The company offers a wide range of services, including general temporary staffing, outsourcing solutions, recruitment consulting and advertising, professional service contracts, and direct employment placement. Additionally, it provides essential staffing for nurses and caregivers who underpin these services, facilitates staff introductions, and operates home-visit care programs. The firm also extends its support to employment for individuals with disabilities, develops HR technology solutions, and manages various flexible workforce provisions. Established in 2009, Career Co., Ltd. is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY230.00 +2.00 (+0.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.5K
Beta
2.38
Float Shares
3.34M
Free Float %
39.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.84% -0.42% -4.47% -6.37% -4.47% -26.10% -24.92% -53.83% -72.59% -72.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
230.00
DCF (Unlevered) 272.75 +18.6%
DCF (Levered) 220.31 -4.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.13
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    -10.6% Q1'26: -10.1% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    -160.2% Q1'26: +55.2% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    -1.0% Q1'26: -8.8% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    -0.3% Q1'26: -0.6% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    -4.5% Q1'26: -9.3% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    -0.1% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    65.09× Q1'26: -33.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.38) × ERP
WACC = 69% × Ke + 31% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 274.38 Current price: 230.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Revenue
7.51B
est.
9.19B
est.
10.10B
est.
11.59B
est: 11.50B (+0.8%)
12.25B
est: 13.03B (-6.0%)
14.18B
est: 16.27B (-12.8%)
16.34B
est: 18.41B (-11.3%)
EBITDA
183.09M
est.
224.13M
est.
246.23M
est.
345.55M
est: 280.36M (+23.3%)
93.24M
est: 317.71M (-70.7%)
412.12M
est: 396.70M (+3.9%)
419.88M
est: 448.92M (-6.5%)
EBIT
154.19M
est.
188.75M
est.
207.36M
est.
276.04M
est: 236.10M (+16.9%)
4.94M
est: 267.56M (-98.2%)
321.93M
est: 334.08M (-3.6%)
368.50M
est: 378.05M (-2.5%)
Net Income
247.27M
est.
341.46M
est.
299.36M
est.
157.37M
est: 164.99M (-4.6%)
-39.34M
est: 26.36M (-249.2%)
68.91M
est: 169.24M (-59.3%)
195.61M
est: 221.97M (-11.9%)
SGA
1.49B
est.
1.82B
est.
2.00B
est.
2.12B
est: 2.28B (-6.7%)
2.55B
est: 2.58B (-1.4%)
2.75B
est: 3.22B (-14.8%)
3.25B
est: 3.65B (-10.9%)
EPS
29.08
est.
40.15
est.
35.20
est.
18.62
est: 19.40 (-4.0%)
-4.63
est: 3.10 (-249.4%)
8.10
est: 19.90 (-59.3%)
23.00
est: 26.10 (-11.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-315.00M
OE per share TTM
-37.04
Owner's Yield
-15.91%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-125.6K
Shares Outstanding
8.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ichiro Kawashima CEO, President & Representative Chairman male
Shota Kamohara Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits