Atrae, Inc. (6194.T)
Tokyo, JP
Headquartered in Tokyo, Japan, Atrae, Inc. was established in 2003 and focuses on conceiving, building, and overseeing digital recruitment platforms throughout the country. Its diverse offerings encompass Green, an online job board that adeptly connects prospective employees with suitable positions and companies with skilled candidates. Furthermore, the firm manages yenta, an innovative AI-powered application facilitating professional networking, alongside wevox, a specialized solution for workforce engagement analysis. Additionally, Atrae provides services related to stress evaluation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.71% | -4.97% | +7.27% | +1.72% | +6.31% | +1.58% | +3.06% | -16.41% | -57.30% | +12.38% | +12.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%-11.2% Q1'26: +13.2% (vs Q1'25)
-
EPS growth Staffing & Employment Services: +18.1%+69.6% ★ Q1'26: +57.6% (vs Q1'25)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+18.2% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Staffing & Employment Services: +5.7%+22.8% ★ Q1'26: +19.3% (vs Q1'25)
-
ROIC Staffing & Employment Services: +12.1%+76.5% ★ Q1'26: +60.9% (vs Q1'25)
-
Share dilution Staffing & Employment Services: +0.4%-5.8% ★ Q1'26: -4.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×0.28× ★ Q1'26: 0.47× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 2 Rev. Ana. 1 EPS Ana. |
Sep 2027 2 Rev. Ana. 2 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.31B
est: 1.27B (+3.4%)
|
1.83B
est: 1.82B (+0.4%)
|
2.31B
est: 2.25B (+2.5%)
|
3.23B
est: 3.17B (+1.8%)
|
3.43B
est: 3.38B (+1.5%)
|
4.46B
est: 4.31B (+3.5%)
|
6.59B
est: 6.69B (-1.6%)
|
7.76B
est: 8.29B (-6.4%)
|
8.60B
est: 8.63B (-0.4%)
|
7.63B
est: 7.58B (+0.7%)
|
8.60B
8.49B – 8.71B
+13.5% YoY
|
9.70B
9.47B – 9.93B
+12.8% YoY
|
10.80B
10.35B – 11.25B
+11.3% YoY
|
11.90B
11.75B – 12.05B
+10.2% YoY
|
13.00B
12.83B – 13.17B
+9.2% YoY
|
| EBITDA |
369.40M
est: 213.61M (+72.9%)
|
564.94M
est: 306.56M (+84.3%)
|
685.19M
est: 378.44M (+81.1%)
|
727.20M
est: 533.74M (+36.2%)
|
753.59M
est: 568.50M (+32.6%)
|
1.05B
est: 725.30M (+44.2%)
|
1.07B
est: 1.13B (-5.0%)
|
658.46M
est: 1.41B (-53.5%)
|
1.20B
est: 1.47B (-18.4%)
|
1.77B
est: 1.29B (+37.0%)
|
1.47B
1.45B – 1.49B
+13.5% YoY
|
1.66B
1.62B – 1.70B
+12.8% YoY
|
1.84B
1.77B – 1.92B
+11.3% YoY
|
2.03B
2.01B – 2.06B
+10.2% YoY
|
2.22B
2.19B – 2.25B
+9.2% YoY
|
| EBIT |
390.03M
est: 206.35M (+89.0%)
|
560.19M
est: 296.14M (+89.2%)
|
691.28M
est: 365.57M (+89.1%)
|
710.66M
est: 515.60M (+37.8%)
|
732.29M
est: 549.17M (+33.3%)
|
1.01B
est: 700.64M (+44.3%)
|
1.03B
est: 1.09B (-5.4%)
|
623.15M
est: 1.37B (-54.5%)
|
1.17B
est: 1.43B (-18.1%)
|
1.74B
est: 1.25B (+38.7%)
|
1.42B
1.40B – 1.44B
+13.5% YoY
|
1.60B
1.57B – 1.64B
+12.8% YoY
|
1.79B
1.71B – 1.86B
+11.3% YoY
|
1.97B
1.94B – 1.99B
+10.2% YoY
|
2.15B
2.12B – 2.18B
+9.2% YoY
|
| Net Income |
252.89M
est: 251.63M (+0.5%)
|
395.39M
est: 398.35M (-0.7%)
|
464.18M
est: 487.86M (-4.9%)
|
502.67M
est: 499.63M (+0.6%)
|
433.74M
est: 377.05M (+15.0%)
|
645.72M
est: 569.23M (+13.4%)
|
649.97M
est: 618.89M (+5.0%)
|
334.56M
est: 547.78M (-38.9%)
|
733.54M
est: 840.57M (-12.7%)
|
1.17B
est: 1.26B (-6.9%)
|
770.00M
768.06M – 794.35M
-38.8% YoY
|
1.14B
1.02B – 1.27B
+48.6% YoY
|
1.46B
1.43B – 1.48B
+27.2% YoY
|
1.82B
1.79B – 1.85B
+25.1% YoY
|
2.18B
2.15B – 2.22B
+19.9% YoY
|
| SGA |
898.10M
est: 946.21M (-5.1%)
|
1.23B
est: 1.36B (-9.6%)
|
1.55B
est: 1.68B (-7.6%)
|
2.45B
est: 2.36B (+3.4%)
|
2.63B
est: 2.52B (+4.2%)
|
3.34B
est: 3.21B (+4.0%)
|
4.88B
est: 4.99B (-2.2%)
|
5.99B
est: 6.11B (-1.9%)
|
6.01B
est: 6.36B (-5.5%)
|
5.53B
est: 5.59B (-1.0%)
|
6.34B
6.25B – 6.42B
+13.5% YoY
|
7.15B
6.97B – 7.32B
+12.8% YoY
|
7.96B
7.63B – 8.29B
+11.3% YoY
|
8.77B
8.65B – 8.88B
+10.2% YoY
|
9.58B
9.45B – 9.70B
+9.2% YoY
|
| EPS |
11.72
est: 9.98 (+17.4%)
|
16.92
est: 15.80 (+7.1%)
|
18.06
est: 19.35 (-6.7%)
|
19.06
est: 19.82 (-3.8%)
|
16.32
est: 14.96 (+9.1%)
|
24.18
est: 22.58 (+7.1%)
|
24.20
est: 24.55 (-1.4%)
|
12.60
est: 23.07 (-45.4%)
|
29.09
est: 35.40 (-17.8%)
|
49.34
est: 53.00 (-6.9%)
|
32.90
32.35 – 33.45
-37.9% YoY
|
48.20
43.11 – 53.29
+46.5% YoY
|
61.30
60.27 – 62.33
+27.2% YoY
|
76.70
75.41 – 77.99
+25.1% YoY
|
92.00
90.45 – 93.55
+19.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 123.4K | 0.39% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 186.8K | 0.05% |
| 3 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 11.1K | 0.24% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 2.5K | 0.30% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 95.6K | 0.22% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 42.2K | 0.28% |
| 7 | Avantis Responsible International Equity ETF AVSD | 0.00% | 499.79 | 0.23% |
| 8 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidekazu Suzuki | Chief Financial Officer & Director | 139.4K | male |
| Toshiyuki Oka | Chief Technology Officer & Director | — | male |
| Yoshihide Arai | President, Chief Executive Officer & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6194.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
