Subscribe

Star Fusion Group Co., Ltd. (6111.TWO)

TWD40.55 +0.55 (+1.38%)
TW TWO Consumer Cyclical Leisure
Address No. 77, Dunhua South Road 106
Taipei, TW
CEO Chuang-Hsien Yao
IPO 2007-12-12
ISIN TW0006111008

Explore sections of this company profile

Description

Operating both within Taiwan and globally, Star Fusion Group Co., Ltd. and its various subsidiaries are actively engaged in the research, development, design, and distribution of online games, game software, educational programs, and computer peripherals. The company also generates revenue through the licensing of its game titles. Beyond its primary focus on interactive entertainment, Star Fusion Group has diversified its operations to include the production and retail of beauty and skincare products, the manufacturing and sale of electronic devices, and the trade of electronic components. Furthermore, it produces and distributes transformers and switchboards, and offers electronic payment and collection services. Its portfolio also extends to the development, manufacturing, and sale of network function platforms, network security solutions, and network streaming technologies. Established in 1987 and headquartered in Taipei, Taiwan, the enterprise was originally named Tianshuo Information Co., Ltd., later adopting the name Softstar Entertainment Inc. in October 1998.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD40.55 +0.55 (+1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
432.3K
Beta
0.62
Float Shares
76.59M
Free Float %
81.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.44% -3.62% -5.44% +0.89% -2.69% -7.19% -18.26% -32.16% +21.64% +0.62% +352.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.55
DCF (Unlevered) 958.38 +2,263.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.32
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +44.9% Q1'26: +128.5% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    -668.8% Q1'26: +66.1% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    -9.4% Q1'26: -4.7% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    -9.6% Q1'26: -3.9% (vs Q1'25)
  • ROIC Leisure: +6.9%
    -3.7% Q1'26: -1.4% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    +0.2% Q1'26: -3.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    -23.75× Q1'26: -35.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 21% × Ke + 79% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 995.91 Current price: 40.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
869.00M
est.
785.00M
est.
565.82M
est: 701.00M (-19.3%)
545.37M
est: 597.00M (-8.6%)
5.10B
est: 869.00M (+487.2%)
7.39B
est: 869.00M (+750.9%)
869.00M
869.00M – 869.00M
+0.0% YoY
785.00M
785.00M – 785.00M
-9.7% YoY
701.00M
701.00M – 701.00M
-10.7% YoY
597.00M
597.00M – 597.00M
-14.8% YoY
81.36B
81.36B – 81.36B
+13,527.9% YoY
EBITDA
314.61M
est.
284.20M
est.
454.46M
est: 253.78M (+79.1%)
206.96M
est: 216.13M (-4.2%)
645.68M
est: 231.93M (+178.4%)
-711.48M
est: 231.93M (-406.8%)
231.93M
231.93M – 231.93M
+0.0% YoY
209.51M
209.51M – 209.51M
-9.7% YoY
187.09M
187.09M – 187.09M
-10.7% YoY
159.33M
159.33M – 159.33M
-14.8% YoY
21.71B
21.71B – 21.71B
+13,527.9% YoY
EBIT
274.32M
est.
247.80M
est.
341.52M
est: 221.29M (+54.3%)
96.50M
est: 188.46M (-48.8%)
358.46M
est: 204.14M (+75.6%)
-711.48M
est: 204.14M (-448.5%)
204.14M
204.14M – 204.14M
+0.0% YoY
184.40M
184.40M – 184.40M
-9.7% YoY
164.67M
164.67M – 164.67M
-10.7% YoY
140.24M
140.24M – 140.24M
-14.8% YoY
19.11B
19.11B – 19.11B
+13,527.9% YoY
Net Income
93.88M
est.
437.04M
est.
326.04M
est: 449.45M (-27.5%)
56.90M
est: 40.18M (+41.6%)
77.64M
est: 94.05M (-17.4%)
-1.09B
est: 94.05M (-1,263.6%)
94.05M
94.05M – 94.05M
+0.0% YoY
437.83M
437.83M – 437.83M
+365.5% YoY
450.25M
450.25M – 450.25M
+2.8% YoY
40.25M
40.25M – 40.25M
-91.1% YoY
83.96M
83.96M – 83.96M
+108.6% YoY
SGA
316.78M
est.
286.16M
est.
321.48M
est: 255.54M (+25.8%)
192.98M
est: 217.63M (-11.3%)
1.66B
est: 255.28M (+548.5%)
est: 255.28M (-100.0%)
255.28M
255.28M – 255.28M
+0.0% YoY
230.60M
230.60M – 230.60M
-9.7% YoY
205.93M
205.93M – 205.93M
-10.7% YoY
175.38M
175.38M – 175.38M
-14.8% YoY
23.90B
23.90B – 23.90B
+13,527.9% YoY
EPS
0.93
est.
4.32
est.
3.25
est: 4.44 (-26.8%)
0.57
est: 0.40 (+43.6%)
0.77
est: 0.93 (-17.0%)
-4.38
est: 0.93 (-572.4%)
0.93
0.93 – 0.93
+0.0% YoY
4.32
4.32 – 4.32
+365.5% YoY
4.44
4.44 – 4.44
+2.8% YoY
0.40
0.40 – 0.40
-91.1% YoY
0.83
0.83 – 0.83
+108.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.04B
OE per share TTM
10.46
Owner's Yield
22.87%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
81.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Value ETF AVES 0.00% 3.5K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-968.0K
Shares Outstanding
94.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuang-Hsien Yao Vice President & Representative Director 3M male
Hao Li Chief Operating Officer
Jen-Chuan Chuang Chief Financial Officer, Chief Accountant & Corporate Governance Officer male
Tian Chen Yao General Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits