Tongdao Liepin Group (6100.HK)
Beijing, HK
Tongdao Liepin Group, an investment holding company, provides talent acquisition services in the People’s Republic of China. The company operates Recruitment, a talent recruitment platform that acts as a communication bridge between enterprises, headhunters, business users, and professional managers. It also operates Many Faces, a recruitment management SaaS platform that offers talent management, scientific screening, and AI efficiency improvement; Campus Recruitment, a campus recruitment solution that includes recruitment presentations and employer branding; Xunhou Human Resource, a flexible employment solution that offers job outsourcing, commissioned recruitment, human resources agency, campus recruitment, etc.; Lebanban, an enterprise employee training and assessment platform; Questionnaire, a questionnaire survey platform that provides data collection, storage, and analysis tools; and Recruitment Outsourcing, a human resources outsourcing service platform that provides enterprises with one-stop full-risk job outsourcing services. In addition, it offers online survey, talent, human resource, and education services. The company was formerly known as Wise Talent Information Technology Co., Ltd. and changed its name to Tongdao Liepin Group in July 2020. Tongdao Liepin Group was incorporated in 2018 and is headquartered in Beijing, the People’s Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -4.49% | -6.77% | -27.78% | -35.89% | -41.06% | -32.17% | -73.01% | -89.91% | -92.80% | -92.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%-4.6% Q4'25: -7.0% (vs Q4'24)
-
EPS growth Staffing & Employment Services: +18.1%-25.0% Q4'25: -73.7% (vs Q4'24)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+3.4% ★ Q4'25: -4.4% (vs Q4'24)
-
EBIT margin Staffing & Employment Services: +5.7%+4.3% Q4'25: +2.6% (vs Q4'24)
-
ROIC Staffing & Employment Services: +12.1%+4.9% Q4'25: +2.8% (vs Q4'24)
-
Share dilution Staffing & Employment Services: +0.4%+0.5% Q4'25: +0.6% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×1.01× ★ Q4'25: 1.35× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 5 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.23B
est: 1.40B (-12.4%)
|
1.51B
est: 1.69B (-10.4%)
|
1.87B
est: 2.12B (-11.7%)
|
2.65B
est: 3.21B (-17.5%)
|
2.64B
est: 3.03B (-13.0%)
|
2.28B
est: 2.05B (+11.3%)
|
2.08B
est: 2.05B (+1.4%)
|
1.99B
est: 2.03B (-2.1%)
|
2.10B
2.08B – 2.11B
+3.4% YoY
|
2.15B
1.98B – 2.43B
+2.7% YoY
|
2.11B
2.01B – 2.25B
-2.3% YoY
|
| EBITDA |
26.47M
est: 135.57M (-80.5%)
|
209.61M
est: 48.63M (+331.0%)
|
226.69M
est: 193.37M (+17.2%)
|
359.55M
est: 232.33M (+54.8%)
|
259.94M
est: 296.83M (-12.4%)
|
156.63M
est: 173.55M (-9.7%)
|
126.07M
est: 174.84M (-27.9%)
|
119.03M
est: 171.77M (-30.7%)
|
177.66M
175.93M – 178.57M
+3.4% YoY
|
182.43M
167.78M – 205.78M
+2.7% YoY
|
178.22M
169.96M – 190.51M
-2.3% YoY
|
| EBIT |
11.95M
est: 69.06M (-82.7%)
|
147.03M
est: -6.07M (+2,524.0%)
|
117.39M
est: 139.80M (-16.0%)
|
221.51M
est: 167.97M (+31.9%)
|
116.09M
est: 214.60M (-45.9%)
|
37.76M
est: 92.91M (-59.4%)
|
83.21M
est: 93.61M (-11.1%)
|
84.49M
est: 91.96M (-8.1%)
|
95.12M
94.19M – 95.60M
+3.4% YoY
|
97.67M
89.83M – 110.17M
+2.7% YoY
|
95.42M
90.99M – 101.99M
-2.3% YoY
|
| Net Income |
7.74M
est: 39.61M (-80.5%)
|
120.35M
est: 8.29M (+1,351.0%)
|
53.63M
est: 118.22M (-54.6%)
|
134.43M
est: 142.05M (-5.4%)
|
44.37M
est: -89.51M (+149.6%)
|
750.0K
est: 35.15M (-97.9%)
|
133.45M
est: 81.09M (+64.6%)
|
102.60M
est: 207.85M (-50.6%)
|
119.79M
108.56M – 131.02M
-42.4% YoY
|
147.03M
129.10M – 164.96M
+22.7% YoY
|
182.31M
168.85M – 195.78M
+24.0% YoY
|
| SGA |
924.79M
est: 858.74M (+7.7%)
|
970.75M
est: 991.41M (-2.1%)
|
1.17B
est: 953.56M (+22.6%)
|
1.58B
est: 1.15B (+37.9%)
|
1.65B
est: 1.46B (+12.8%)
|
1.46B
est: 1.24B (+17.4%)
|
1.21B
est: 1.25B (-2.8%)
|
1.18B
est: 1.23B (-4.6%)
|
1.27B
1.26B – 1.28B
+3.4% YoY
|
1.31B
1.20B – 1.48B
+2.7% YoY
|
1.28B
1.22B – 1.37B
-2.3% YoY
|
| EPS |
0.02
est: 0.08 (-80.7%)
|
0.23
est: 0.23 (+1.1%)
|
0.10
est: 0.22 (-54.9%)
|
0.26
est: 0.33 (-21.7%)
|
0.09
est: 0.15 (-41.8%)
|
0.00
est: 0.07 (-97.8%)
|
0.28
est: 0.17 (+68.5%)
|
0.22
est: 0.42 (-47.6%)
|
0.25
0.23 – 0.27
-40.7% YoY
|
0.30
0.27 – 0.34
+18.8% YoY
|
0.37
0.35 – 0.41
+26.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 | 3/5 | 5/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.00% | 33.9K | 0.65% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 3.4K | 0.42% |
| 3 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 60.9K | 0.33% |
| 4 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 334.40 | 0.35% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kebin Dai | Chairman of the Board & Chief Executive Officer | 4M | male |
| Ge Tian | Executive Director & Chief Financial Officer | 3M | male |
| Xingmao Chen | Chief Technology Officer | 648.9K | male |
| Wai Sum Fung | Company Secretary | — | female |
| Xueni Wang | Director of Investor Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6100.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
