Subscribe

World Holdings Co., Ltd. (2429.T)

JPY2,571.00 +40.00 (+1.58%)
JP JPX Industrials Staffing & Employment Services
Address Fukuoka Asahi Building 812-0011
Fukuoka City, JP
CEO Eikichi Iida
IPO 2007-12-28
ISIN JP3990220000

Explore sections of this company profile

Description

World Holdings Co., Ltd., founded in 1993 in Fukuoka City, Japan, and known as World Intec Co., Ltd. until its rebranding in July 2014, is a multifaceted corporation with core operations spanning human resources and education, information technology and telecommunications, and real estate. The company's extensive human resources division offers a variety of services including temporary staffing, specialized consulting for tourism and material industries, business process outsourcing, and direct recruitment. It also provides skilled personnel for manufacturing, office support, construction engineering, and sales positions. Additional offerings in this sector include professional training programs, administrative outsourcing solutions, and clinical trial consignment services. In its information technology and telecommunications segment, World Holdings specializes in developing geographic information systems, undertaking software outsourcing and custom development, and offering telemarketing and corporate solutions. This division also provides web design and creative services, alongside repair expertise for cameras, digital equipment, and precision instruments. Furthermore, the company manages personal computer training schools and operates mobile phone retail stores. The real estate arm of World Holdings is comprehensive, covering condominium sales and management, residential land sales, and general building management. It delivers expert real estate consulting and brokerage, initiates new property developments, handles renovation projects, and oversees leasing operations. This segment also includes the construction and sale of single-family homes, as well as the design, production, sale, and rental of prefabricated houses. Beyond these primary business lines, World Holdings Co., Ltd. also diversifies its ventures by managing agricultural parks.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,571.00 +40.00 (+1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
57.5K
Beta
0.52
Float Shares
8.38M
Free Float %
46.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.04% -6.49% -8.45% -12.29% -8.28% -8.80% +12.23% -15.02% -10.06% +78.15% +135.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,571.00
DCF (Levered) 135,642.45 +5,175.9%
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.58
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.6%
    +17.4% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +8.8%
    +32.0% Q1'26: -43.2% (vs Q1'25)
  • FCF margin Staffing & Employment Services: +28.5%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +6.8%
    +3.8% Q1'26: +2.8% (vs Q1'25)
  • ROIC Staffing & Employment Services: +10.9%
    +7.0% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.6%
    +0.7% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Staffing & Employment Services: -0.99×
    6.71× Q1'26: 9.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 33% × Ke + 67% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,571.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
87.98B
est: 88.00B (0.0%)
94.33B
est: 96.00B (-1.7%)
127.15B
est: 120.92B (+5.1%)
142.89B
est: 145.00B (-1.5%)
136.32B
est: 147.50B (-7.6%)
143.57B
est: 141.00B (+1.8%)
154.70B
est: 151.00B (+2.5%)
183.64B
est: 180.00B (+2.0%)
213.74B
est: 203.00B (+5.3%)
242.23B
est: 250.00B (-3.1%)
284.35B
est: 283.00B (+0.5%)
299.00B
299.00B – 299.00B
+5.7% YoY
325.50B
325.50B – 325.50B
+8.9% YoY
354.50B
354.50B – 354.50B
+8.9% YoY
EBITDA
5.78B
est: 4.70B (+23.1%)
8.42B
est: 5.12B (+64.3%)
8.29B
est: 6.45B (+28.4%)
8.72B
est: 7.74B (+12.7%)
6.18B
est: 7.87B (-21.5%)
7.22B
est: 7.53B (-4.1%)
8.42B
est: 8.06B (+4.4%)
10.33B
est: 9.61B (+7.5%)
12.15B
est: 10.84B (+12.1%)
10.70B
est: 12.89B (-17.0%)
13.10B
est: 14.59B (-10.2%)
15.41B
15.41B – 15.41B
+5.7% YoY
16.78B
16.78B – 16.78B
+8.9% YoY
18.27B
18.27B – 18.27B
+8.9% YoY
EBIT
5.14B
est: 4.04B (+27.2%)
7.41B
est: 4.41B (+68.1%)
7.07B
est: 5.55B (+27.3%)
7.37B
est: 6.66B (+10.7%)
4.73B
est: 6.77B (-30.1%)
6.25B
est: 6.47B (-3.4%)
7.50B
est: 6.93B (+8.1%)
8.93B
est: 8.26B (+8.1%)
10.37B
est: 9.32B (+11.2%)
8.59B
est: 10.96B (-21.6%)
10.82B
est: 12.40B (-12.7%)
13.10B
13.10B – 13.10B
+5.7% YoY
14.26B
14.26B – 14.26B
+8.9% YoY
15.53B
15.53B – 15.53B
+8.9% YoY
Net Income
3.81B
est: 3.18B (+19.7%)
4.19B
est: 4.26B (-1.6%)
4.61B
est: 3.73B (+23.6%)
4.65B
est: 4.92B (-5.5%)
2.96B
est: 4.60B (-35.7%)
5.91B
est: 5.31B (+11.4%)
4.63B
est: 5.61B (-17.5%)
5.34B
est: 5.19B (+2.9%)
6.21B
est: 6.59B (-5.9%)
4.98B
est: 5.81B (-14.3%)
6.62B
est: 6.21B (+6.6%)
7.61B
7.61B – 7.61B
+22.6% YoY
8.32B
8.32B – 8.32B
+9.2% YoY
9.02B
9.02B – 9.02B
+8.4% YoY
SGA
11.79B
est: 10.65B (+10.8%)
12.70B
est: 11.61B (+9.4%)
17.14B
est: 14.63B (+17.1%)
19.24B
est: 17.54B (+9.7%)
20.43B
est: 17.84B (+14.5%)
18.16B
est: 17.06B (+6.5%)
18.63B
est: 18.27B (+2.0%)
21.81B
est: 21.77B (+0.1%)
25.95B
est: 24.56B (+5.7%)
28.53B
est: 29.67B (-3.9%)
32.72B
est: 33.59B (-2.6%)
35.49B
35.49B – 35.49B
+5.7% YoY
38.63B
38.63B – 38.63B
+8.9% YoY
42.07B
42.07B – 42.07B
+8.9% YoY
EPS
228.00
est: 178.75 (+27.6%)
250.90
est: 239.40 (+4.8%)
275.34
est: 209.60 (+31.4%)
276.36
est: 276.30 (+0.0%)
175.56
est: 258.40 (-32.1%)
341.35
est: 298.00 (+14.5%)
265.00
est: 315.00 (-15.9%)
305.48
est: 291.50 (+4.8%)
353.56
est: 370.40 (-4.5%)
280.38
est: 324.20 (-13.5%)
369.94
est: 346.40 (+6.8%)
424.60
424.60 – 424.60
+22.6% YoY
463.70
463.70 – 463.70
+9.2% YoY
502.80
502.80 – 502.80
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-10 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-09 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
818.87M
OE per share TTM
46.25
Owner's Yield
1.90%
Maintenance CapEx ratio
10.51%
Maint CapEx / Avg PPE
4.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
197.0K
Shares Outstanding
17.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eikichi Iida Chairman of the Board, President & Chief Executive Officer 64M male
Haruo Tanaka Full-time Auditor & GM of Legal Department male
Hiroshi Kudo Executive Officer
Ichiro Okamoto Executive Officer & Director male
Masaaki Shiomi Deputy GM of Corp. Planning & Man. Div., GM of Business Dev. Div. and Director male
Masayuki Naito Executive Officer
Shigeru Nakano GM of Corporate Planning, Man. Div. & Business Man. Div. and Director male
Shuji Iwaihara Executive Officer
Tomoharu Hamachi GM of Finance & Accounting Division, Deputy GM of Corp. Planning & Man. Div. and Director male
Yoshihiko Mimasu Executive Officer male
Yuji Takai Executive Officer & Incharge of Agricultural Park Business male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits