Will Group, Inc. (6089.T)
Tokyo, JP
Established in Tokyo in 2006, Will Group, Inc. is a Japanese firm providing a broad spectrum of human resource and related services, operating both domestically and internationally. Their core offerings include diverse staffing solutions such as temporary placements, outsourcing, permanent recruitment, and "temp-to-perm" arrangements. The company also plays a significant role in education, particularly in language instruction. This involves assigning assistant language teachers to elementary and junior high schools, offering general language learning assistance, and managing language schools for preschool and school-aged children. Expanding beyond HR and education, Will Group supplies IT solution support, conducts executive searches, and places contract nursing staff. They also deliver business, management, and HR advisory services. Additionally, their portfolio includes online recruitment and human resource development for companies in Myanmar, alongside advertising agency operations.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.26% | -5.86% | -10.92% | -20.31% | -3.15% | -11.75% | +13.60% | +0.97% | +10.36% | +107.76% | +214.46% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Staffing & Employment Services: +6.7%+5.1% Q1'26: +11.3% (vs Q1'25)
-
EPS growth Staffing & Employment Services: +18.1%+100.2% ★ Q1'26: +757.6% (vs Q1'25)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+2.5% ★ Q1'26: +0.2% (vs Q1'25)
-
EBIT margin Staffing & Employment Services: +5.7%+2.0% Q1'26: +0.4% (vs Q1'25)
-
ROIC Staffing & Employment Services: +12.1%+11.1% Q1'26: +2.4% (vs Q1'25)
-
Share dilution Staffing & Employment Services: +0.4%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×1.14× Q1'26: 1.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
32.59B
est: 27.00B (+20.7%)
|
45.03B
est: 31.20B (+44.3%)
|
60.60B
est: 59.00B (+2.7%)
|
79.20B
est: 76.61B (+3.4%)
|
103.30B
est: 103.38B (-0.1%)
|
121.92B
est: 123.78B (-1.5%)
|
118.25B
est: 116.40B (+1.6%)
|
131.08B
est: 119.52B (+9.7%)
|
143.93B
est: 122.26B (+17.7%)
|
| EBITDA |
1.11B
est: 1.33B (-16.4%)
|
1.62B
est: 1.53B (+6.1%)
|
2.37B
est: 2.90B (-18.0%)
|
3.52B
est: 3.76B (-6.3%)
|
4.60B
est: 5.07B (-9.3%)
|
6.18B
est: 6.08B (+1.7%)
|
6.26B
est: 5.71B (+9.6%)
|
7.56B
est: 5.87B (+28.8%)
|
7.59B
est: 6.00B (+26.6%)
|
| EBIT |
951.78M
est: 887.58M (+7.2%)
|
1.37B
est: 1.03B (+33.2%)
|
1.87B
est: 1.94B (-3.6%)
|
2.60B
est: 2.52B (+3.2%)
|
2.99B
est: 3.40B (-12.1%)
|
4.19B
est: 4.07B (+2.9%)
|
4.04B
est: 3.83B (+5.5%)
|
5.51B
est: 3.93B (+40.1%)
|
5.46B
est: 4.02B (+35.8%)
|
| Net Income |
547.71M
est: 732.10M (-25.2%)
|
692.29M
est: 804.54M (-14.0%)
|
1.01B
est: 893.30M (+13.2%)
|
1.21B
est: 1.33B (-8.7%)
|
1.55B
est: 1.31B (+18.6%)
|
2.38B
est: 2.03B (+17.1%)
|
2.36B
est: 2.02B (+17.0%)
|
3.29B
est: 1.94B (+69.0%)
|
3.24B
est: 2.38B (+36.2%)
|
| SGA |
5.40B
est: 4.93B (+9.6%)
|
7.31B
est: 5.69B (+28.5%)
|
9.81B
est: 10.76B (-8.9%)
|
12.45B
est: 13.98B (-10.9%)
|
17.39B
est: 18.86B (-7.8%)
|
21.42B
est: 22.58B (-5.1%)
|
20.46B
est: 21.24B (-3.6%)
|
23.59B
est: 21.81B (+8.2%)
|
25.16B
est: 22.31B (+12.8%)
|
| EPS |
28.99
est: 31.96 (-9.3%)
|
36.38
est: 35.13 (+3.6%)
|
54.23
est: 39.00 (+39.1%)
|
57.44
est: 57.89 (-0.8%)
|
70.12
est: 57.22 (+22.6%)
|
107.06
est: 88.70 (+20.7%)
|
106.32
est: 88.16 (+20.6%)
|
147.02
est: 84.89 (+73.2%)
|
143.19
est: 103.75 (+38.0%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree International Equity Fund DWM | 0.02% | 101.8K | 0.48% |
| 2 | WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L | 0.01% | 72.4K | 0.40% |
| 3 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.01% | 72.4K | 0.48% |
| 4 | WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L | 0.01% | 96.8K | 0.45% |
| 5 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.01% | 72.4K | 0.48% |
| 6 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.01% | 82.4K | 0.45% |
| 7 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.01% | 89.3K | 0.45% |
| 8 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 27.3K | 0.45% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.00% | 115.4K | 0.39% |
| 10 | iShares Core TOPIX ETF 1475.T | 0.00% | 304.6K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Emiko Tsuchiya | General Manager of Human Resources Division | — | — |
| Ryosuke Ikeda | Executive Chairman | — | male |
| Satoshi Takayama | Executive Officer & GM of Administration Headquarters | — | — |
| Tsuyoshi Takahashi | Accounting Manager | — | — |
| Yuichi Sumi | Chief Executive Officer, President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6089.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
