Subscribe

JSS Corporation (6074.T)

JPY503.00 -6.00 (-1.18%)
JP JPX Consumer Cyclical Leisure
Address Kincho Tosabori Building 550-0001
Osaka, JP
CEO Masateru Okumura
IPO 2013-06-27
ISIN JP3386470003

Explore sections of this company profile

Description

JSS Corporation, established in 1976 in Osaka, Japan, operates a diverse range of businesses, with a significant presence in the Japanese sports club sector. Originally named Japan Swimming Service Co., Ltd. until its rebranding in June 1991, the company specializes in the planning, management, and consultation of sports facilities, including swimming, tennis, and fitness clubs. Beyond its core sports operations, JSS offers a broad array of services and products. This includes the sale, repair, and upkeep of sporting goods and equipment, alongside comprehensive facility services like security, maintenance, and cleaning for buildings. The company also provides various educational and wellness programs, such as cram school, sports, culture, and health promotion classes, complemented by health check-ups and guidance. JSS Corporation further engages in the development and sale of technology, including computers, software, and terminal equipment. Its retail and trading activities cover a vast selection of goods, from clothing, food, cosmetics, books, and daily necessities to specialized metal, mechanical, health, beauty, and medical equipment; the company also trades in secondhand items. Additional ventures include construction work (encompassing building design, civil engineering, and specialized installations), real estate rental, travel services, market research and advertising consultancy, and labor dispatch. Furthermore, JSS is involved in the production, distribution, and trade of audio/visual software like music and video tapes, CDs, and DVDs, operates restaurants, and organizes various events, seminars, and training sessions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY503.00 -6.00 (-1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.0K
Beta
0.36
Float Shares
1.49M
Free Float %
37.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% -5.32% -10.26% -3.55% -4.80% -5.15% +17.81% -7.53% +2.18% +2.18% +14.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
503.00
DCF (Unlevered) 9,200.62 +1,729.1%
DCF (Levered) 2,781.94 +453.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.03
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +1.9% Q1'26: +1.4% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    +21.5% Q1'26: -198.0% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +5.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +5.1% Q1'26: +1.2% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +7.4% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    +3.7% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    3.04× Q1'26: 5.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 50% × Ke + 50% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,062.02 Current price: 503.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
8.45B
est.
8.72B
est.
8.88B
est.
8.48B
est: 8.94B (-5.1%)
6.49B
est: 9.20B (-29.4%)
EBITDA
370.87M
est.
383.08M
est.
389.98M
est.
636.00M
est: 392.61M (+62.0%)
-274.91M
est: 404.03M (-168.0%)
EBIT
111.17M
est.
114.83M
est.
116.89M
est.
379.00M
est: 117.68M (+222.1%)
-509.31M
est: 121.10M (-520.6%)
Net Income
304.22M
est.
359.94M
est.
356.83M
est.
185.00M
est: 314.51M (-41.2%)
-440.64M
est: 333.92M (-232.0%)
SGA
1.02B
est.
1.06B
est.
1.08B
est.
982.00M
est: 1.08B (-9.4%)
880.00M
est: 1.12B (-21.1%)
EPS
78.35
est.
92.70
est.
91.90
est.
47.64
est: 81.00 (-41.2%)
-113.95
est: 86.00 (-232.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
98.64M
OE per share TTM
25.97
Owner's Yield
4.74%
Maintenance CapEx ratio
117.67%
Maint CapEx / Avg PPE
60.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
903.5K
Shares Outstanding
4.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fuminori Kitani Manager of Corporate Planning Department & Administration Headquarters
Masahiro Hamaji MD, GM of Management Headquarters & Director male
Masateru Okumura Executive Chairman
Takao Fujiki President & Representative Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits