Shuhua Sports Co., Ltd. (605299.SS)
Shuhua Sports Co., Ltd. specializes in the development, manufacturing, and distribution of both fitness equipment and commercial display racks. The company delivers comprehensive fitness solutions, offering a diverse range of products from professional, commercial, and home-use exercise machinery to outdoor fitness apparatus, physiotherapy tools, and various fitness accessories. Additionally, they provide shelving units for commercial display purposes. Established by Zhang Wei Jian on October 10, 1996, the firm maintains its main office in Quanzhou, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.85% | -1.31% | -33.10% | +36.31% | +70.56% | +51.26% | +102.33% | +27.61% | +20.11% | +66.00% | +66.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+9.8% ★ Q1'26: +28.8% (vs Q1'25)
-
EPS growth Leisure: +13.2%+0.0% Q1'26: +213.8% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+0.1% Q1'26: +3.9% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+6.7% Q1'26: +9.2% (vs Q1'25)
-
ROIC Leisure: +6.9%+8.1% ★ Q1'26: +9.6% (vs Q1'25)
-
Share dilution Leisure: +0.0%-0.3% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×1.50× ★ Q1'26: 2.16× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.48B
est: 1.52B (-2.2%)
|
1.56B
est: 1.65B (-5.3%)
|
1.35B
est: 1.37B (-1.0%)
|
1.42B
est: 1.41B (+0.7%)
|
1.42B
est: 1.45B (-2.2%)
|
1.56B
est: 1.54B (+0.9%)
|
1.92B
1.92B – 1.92B
+24.3% YoY
|
2.26B
2.26B – 2.26B
+17.6% YoY
|
2.81B
2.81B – 2.81B
+24.8% YoY
|
| EBITDA |
242.71M
est: 228.86M (+6.1%)
|
208.87M
est: 248.78M (-16.0%)
|
199.60M
est: 205.93M (-3.1%)
|
228.69M
est: 213.02M (+7.4%)
|
174.09M
est: 196.63M (-11.5%)
|
176.92M
est: 209.32M (-15.5%)
|
260.23M
260.23M – 260.23M
+24.3% YoY
|
306.11M
306.11M – 306.11M
+17.6% YoY
|
381.99M
381.99M – 381.99M
+24.8% YoY
|
| EBIT |
190.64M
est: 160.03M (+19.1%)
|
152.81M
est: 173.96M (-12.2%)
|
141.46M
est: 144.00M (-1.8%)
|
170.00M
est: 148.96M (+14.1%)
|
117.83M
est: 136.86M (-13.9%)
|
104.65M
est: 145.69M (-28.2%)
|
181.13M
181.13M – 181.13M
+24.3% YoY
|
213.06M
213.06M – 213.06M
+17.6% YoY
|
265.88M
265.88M – 265.88M
+24.8% YoY
|
| Net Income |
136.95M
est: 146.47M (-6.5%)
|
115.79M
est: 139.49M (-17.0%)
|
109.56M
est: 98.46M (+11.3%)
|
128.97M
est: 102.57M (+25.7%)
|
90.33M
est: 118.72M (-23.9%)
|
89.21M
est: 81.88M (+9.0%)
|
157.61M
157.61M – 157.61M
+92.5% YoY
|
186.27M
186.27M – 186.27M
+18.2% YoY
|
225.16M
225.16M – 225.16M
+20.9% YoY
|
| SGA |
204.34M
est: 134.89M (+51.5%)
|
229.83M
est: 146.63M (+56.7%)
|
208.88M
est: 121.38M (+72.1%)
|
232.15M
est: 125.56M (+84.9%)
|
262.97M
est: 207.82M (+26.5%)
|
104.07M
est: 221.23M (-53.0%)
|
275.03M
275.03M – 275.03M
+24.3% YoY
|
323.52M
323.52M – 323.52M
+17.6% YoY
|
403.72M
403.72M – 403.72M
+24.8% YoY
|
| EPS |
0.38
est: 0.36 (+6.4%)
|
0.28
est: 0.34 (-17.6%)
|
0.27
est: 0.24 (+12.5%)
|
0.31
est: 0.25 (+24.0%)
|
0.22
est: 0.29 (-24.1%)
|
0.22
est: 0.20 (+10.0%)
|
0.39
0.39 – 0.39
+92.5% YoY
|
0.46
0.46 – 0.46
+18.2% YoY
|
0.55
0.55 – 0.55
+20.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | B- | 2/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 2/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck - China New Economy ETF CNEW.AX | 0.61% | 431.2K | 0.95% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Duanxin Wu | Vice President & Director | — | male |
| Jianmu Fu | CFO & Secretary of the Board | — | male |
| Rushou Zhang | Vice President | — | male |
| Shixiong Huang | Vice President & Director | — | male |
| Weijian Zhang | Chairman & Chief Executive Officer | — | male |
| Xiao Feng Li | Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 605299.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
