Subscribe

Sunrise Manufacture Group Co., Ltd. (605138.SS)

CNY5.70 -0.19 (-3.23%)
CN SHH Consumer Cyclical Apparel - Manufacturers
Address Shengzhou Economic Development Zone 312400
Shengzhou, CN
CEO Kaizheng Ding
IPO 2021-10-27
ISIN CNE100004ZQ0

Explore sections of this company profile

Description

Sunrise Manufacture Group Co., Ltd. is a multifaceted enterprise primarily focused on the global textile and apparel industry, operating across China, Vietnam, and Cambodia, with a significant international presence. The company's operations span various key segments, including Yarn, Fabric, and Garment production. Its extensive product range encompasses both knitted and woven fabrics, as well as finished garments and raw yarns. Notably, Sunrise Manufacture Group boasts a highly integrated supply chain, managing processes from cotton cultivation and spinning to dyeing, finishing, printing, embroidery, and ultimately, garment cutting and sewing. Beyond its core textile activities, the company has diversified into renewable energy, producing photovoltaic power. Established in Shengzhou, China, in 2007, the company adopted its current name, Sunrise Manufacture Group Co., Ltd., in September 2023, having previously operated as Zhejiang Sunrise Garment Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.70 -0.19 (-3.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.41
Float Shares
330.20M
Free Float %
59.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.86% -10.43% -10.78% -6.02% -7.29% -1.29% +4.73% -20.58% -52.16% -52.16% -52.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.70
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    -6.6% Q1'26: +0.1% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -37.5% Q1'26: +575.0% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +2.2% Q1'26: +1.7% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +4.8% Q1'26: +27.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +2.4% Q1'26: +16.3% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +4.2% Q1'26: +20.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    5.74× Q1'26: 2.81× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 59% × Ke + 41% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.16B
est: 4.99B (+3.3%)
5.97B
est: 6.40B (-6.8%)
4.65B
est: 4.01B (+16.1%)
3.67B
est: 4.05B (-9.4%)
3.42B
est: 4.01B (-14.6%)
3.59B
3.59B – 3.59B
-10.5% YoY
3.74B
3.74B – 3.74B
+4.2% YoY
3.90B
3.90B – 3.91B
+4.3% YoY
EBITDA
675.01M
est: 706.82M (-4.5%)
856.66M
est: 906.10M (-5.5%)
616.84M
est: 555.90M (+11.0%)
505.99M
est: 561.49M (-9.9%)
509.04M
est: 556.56M (-8.5%)
498.07M
498.07M – 498.07M
-10.5% YoY
518.79M
518.79M – 518.79M
+4.2% YoY
541.31M
540.48M – 542.14M
+4.3% YoY
EBIT
433.73M
est: 387.29M (+12.0%)
561.28M
est: 496.48M (+13.1%)
303.55M
est: 275.70M (+10.1%)
193.28M
est: 278.47M (-30.6%)
164.11M
est: 276.03M (-40.5%)
247.02M
247.02M – 247.02M
-10.5% YoY
257.30M
257.30M – 257.30M
+4.2% YoY
268.47M
268.05M – 268.88M
+4.3% YoY
Net Income
291.36M
est: 323.63M (-10.0%)
376.09M
est: 440.25M (-14.6%)
104.37M
est: 5.33M (+1,857.3%)
46.65M
est: 60.74M (-23.2%)
30.37M
est: 182.22M (-83.3%)
236.89M
236.89M – 236.89M
+30.0% YoY
121.48M
121.48M – 121.48M
-48.7% YoY
145.78M
145.78M – 145.78M
+20.0% YoY
SGA
390.99M
est: 187.02M (+109.1%)
446.06M
est: 239.75M (+86.1%)
438.21M
est: 299.82M (+46.2%)
330.44M
est: 302.84M (+9.1%)
134.46M
est: 300.18M (-55.2%)
268.63M
268.63M – 268.63M
-10.5% YoY
279.81M
279.81M – 279.81M
+4.2% YoY
291.95M
291.51M – 292.40M
+4.3% YoY
EPS
0.57
est: 0.56 (+2.7%)
0.68
est: 0.76 (-9.9%)
0.19
est: 0.01 (+2,064.3%)
0.08
est: 0.10 (-20.0%)
0.05
est: 0.30 (-83.3%)
0.39
0.39 – 0.39
+30.0% YoY
0.20
0.20 – 0.20
-48.7% YoY
0.24
0.24 – 0.24
+20.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-28 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-27 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-26 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-25 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-22 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-21 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-20 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-19 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-18 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-15 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-14 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-13 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-12 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-11 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.28M
OE per share TTM
0.05
Owner's Yield
0.40%
Maintenance CapEx ratio
45.25%
Maint CapEx / Avg PPE
57.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.6K
Shares Outstanding
555.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changwei Li Head of the Accounting Department and Accounting Supervisor
Fengchun Zhang Employee Representative Supervisor & Financial Manager female
Hongbin Zhang Board Secretary male
Kaizheng Ding GM & Director male
Peirong Wang Chief Financial Officer & Director male
Shen Ping Supervisor & Executive Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits