Hangzhou Haoyue Personal Care Co., Ltd (605009.SS)
Hangzhou, JS, CN
Hangzhou Haoyue Personal Care Co., Ltd. research, develops, manufactures, and sells women, young, and adult health care products under the haoyue brand name in China. The company sells baby diapers, including tape, and pull-up diaper, and wet tissue; adult diapers; nursing pad; and sanitary napkins products. Hangzhou Haoyue Personal Care Co., Ltd. was founded in 1992 and is headquartered in Hangzhou, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.96% | -3.18% | -12.39% | -17.67% | -21.80% | -18.28% | -37.91% | -24.69% | -55.03% | -37.47% | -37.47% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+28.2% ★ Q1'26: +7.0% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-39.7% Q1'26: -7.1% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+0.7% Q1'26: +0.9% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+7.6% Q1'26: +9.8% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+7.4% Q1'26: +7.9% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.7% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.67× Q1'26: 2.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 2 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.59B
est: 2.71B (-4.2%)
|
2.46B
est: 2.32B (+6.1%)
|
2.80B
est: 2.88B (-2.6%)
|
2.76B
est: 2.71B (+1.6%)
|
2.93B
est: 2.79B (+4.8%)
|
3.76B
est: 3.87B (-3.0%)
|
4.10B
4.03B – 4.18B
+6.0% YoY
|
4.46B
4.31B – 4.62B
+8.8% YoY
|
5.00B
4.90B – 5.09B
+11.9% YoY
|
| EBITDA |
771.08M
est: 619.98M (+24.4%)
|
494.10M
est: 531.80M (-7.1%)
|
547.12M
est: 658.96M (-17.0%)
|
644.63M
est: 520.12M (+23.9%)
|
600.19M
est: 535.64M (+12.1%)
|
465.52M
est: 742.33M (-37.3%)
|
786.63M
771.98M – 801.28M
+6.0% YoY
|
855.99M
825.74M – 886.23M
+8.8% YoY
|
958.01M
940.17M – 975.86M
+11.9% YoY
|
| EBIT |
715.99M
est: 522.33M (+37.1%)
|
421.91M
est: 448.04M (-5.8%)
|
461.93M
est: 555.18M (-16.8%)
|
521.96M
est: 414.63M (+25.9%)
|
477.42M
est: 427.00M (+11.8%)
|
284.17M
est: 591.78M (-52.0%)
|
627.09M
615.41M – 638.77M
+6.0% YoY
|
682.38M
658.27M – 706.49M
+8.8% YoY
|
763.72M
749.49M – 777.94M
+11.9% YoY
|
| Net Income |
601.96M
est: 438.03M (+37.4%)
|
362.67M
est: 280.32M (+29.4%)
|
422.88M
est: 280.87M (+50.6%)
|
438.60M
est: 601.31M (-27.1%)
|
387.51M
est: 431.12M (-10.1%)
|
231.98M
est: 289.97M (-20.0%)
|
291.05M
289.43M – 292.66M
+0.4% YoY
|
335.08M
326.97M – 343.19M
+15.1% YoY
|
401.66M
391.94M – 411.39M
+19.9% YoY
|
| SGA |
100.37M
est: 134.46M (-25.4%)
|
129.17M
est: 115.33M (+12.0%)
|
147.09M
est: 142.91M (+2.9%)
|
194.45M
est: 224.34M (-13.3%)
|
281.49M
est: 231.03M (+21.8%)
|
532.90M
est: 320.19M (+66.4%)
|
339.30M
332.98M – 345.62M
+6.0% YoY
|
369.21M
356.16M – 382.26M
+8.8% YoY
|
413.22M
405.52M – 420.91M
+11.9% YoY
|
| EPS |
3.09
est: 2.84 (+9.0%)
|
1.63
est: 1.81 (-10.2%)
|
1.92
est: 1.82 (+5.6%)
|
2.03
est: 2.80 (-27.5%)
|
1.79
est: 2.01 (-10.8%)
|
1.08
est: 1.35 (-20.0%)
|
1.36
1.35 – 1.36
+0.4% YoY
|
1.56
1.52 – 1.60
+15.1% YoY
|
1.87
1.82 – 1.92
+19.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 42.1K | 0.46% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 196.6K | 0.06% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 115.3K | 0.39% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 51.9K | 0.29% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 16.6K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 7.4K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 820.3K | 0.06% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 56.7K | 0.28% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 11.3K | 0.10% |
| 10 | Vanguard Total International Stock ETF VXUS | 0.00% | 946.0K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Feng Jiao Cao | Deputy GM & Secretary of the Board | — | female |
| Gui Hong Min | Deputy GM, CFO & Director | — | female |
| Hai Qiang Cao | Accounting Supervisor | — | — |
| Jin Hong Yu | Deputy GM & Director | — | male |
| Zhibiao Li | GM & Chairman of the Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 605009.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
