Yantai Eddie Precision Machinery Co., Ltd. (603638.SS)
Yantai, CN
Yantai Eddie Precision Machinery Co., Ltd., headquartered in Yantai, China, is an enterprise dedicated to the design, production, and distribution of essential hydraulic components. These critical parts, such as main pumps, travel and slewing motors, and multi-channel control valves, are primarily supplied to the construction equipment and marine industries. Beyond these core offerings, the company's extensive product portfolio also encompasses various hydraulic attachments and accessories, including diverse hydraulic breakers (such as side, top, silenced, and high-frequency vibration models), vibratory plate compactors, specialized log and stone grapples, quick couplers, hydraulic shears, hydraulic crushers, and automated lubrication systems. Since its establishment in 2003, the firm has developed a significant international presence, exporting its goods to approximately 60 countries worldwide.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.49% | -14.86% | -5.81% | -9.88% | +8.69% | +15.64% | +23.81% | +22.02% | -50.37% | +927.70% | +927.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+17.3% ★ Q1'26: +51.6% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+14.6% Q1'26: +50.0% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+4.0% Q1'26: -1.7% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+16.6% ★ Q1'26: +17.4% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+8.6% ★ Q1'26: +13.4% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-0.2% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×2.56× Q1'26: 2.45× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
400.06M
est: 443.00M (-9.7%)
|
641.33M
est: 654.50M (-2.0%)
|
1.02B
est: 1.08B (-5.1%)
|
1.44B
est: 1.46B (-1.1%)
|
2.26B
est: 2.24B (+0.7%)
|
2.68B
est: 2.75B (-2.5%)
|
2.02B
est: 2.04B (-0.5%)
|
2.24B
est: 2.48B (-9.8%)
|
2.72B
est: 2.65B (+2.8%)
|
3.20B
est: 3.10B (+3.1%)
|
4.20B
3.90B – 4.50B
+35.6% YoY
|
5.14B
4.43B – 5.84B
+22.2% YoY
|
6.09B
5.65B – 6.52B
+18.5% YoY
|
| EBITDA |
125.91M
est: 114.03M (+10.4%)
|
205.61M
est: 168.47M (+22.0%)
|
325.83M
est: 276.75M (+17.7%)
|
486.64M
est: 375.26M (+29.7%)
|
705.19M
est: 576.58M (+22.3%)
|
680.95M
est: 708.62M (-3.9%)
|
458.55M
est: 523.81M (-12.5%)
|
569.36M
est: 612.24M (-7.0%)
|
652.62M
est: 655.22M (-0.4%)
|
835.55M
est: 766.20M (+9.1%)
|
1.04B
964.91M – 1.11B
+35.6% YoY
|
1.27B
1.09B – 1.44B
+22.2% YoY
|
1.50B
1.40B – 1.61B
+18.5% YoY
|
| EBIT |
93.37M
est: 80.53M (+15.9%)
|
165.86M
est: 118.98M (+39.4%)
|
269.69M
est: 195.46M (+38.0%)
|
401.61M
est: 265.04M (+51.5%)
|
599.03M
est: 407.22M (+47.1%)
|
534.18M
est: 500.48M (+6.7%)
|
283.96M
est: 369.95M (-23.2%)
|
347.18M
est: 400.75M (-13.4%)
|
405.54M
est: 428.89M (-5.4%)
|
529.01M
est: 501.53M (+5.5%)
|
680.05M
631.60M – 728.51M
+35.6% YoY
|
830.92M
716.49M – 945.34M
+22.2% YoY
|
984.61M
914.46M – 1.05B
+18.5% YoY
|
| Net Income |
79.39M
est: 113.26M (-29.9%)
|
139.69M
est: 151.02M (-7.5%)
|
225.17M
est: 255.62M (-11.9%)
|
342.18M
est: 341.11M (+0.3%)
|
516.08M
est: 515.61M (+0.1%)
|
469.76M
est: 495.22M (-5.1%)
|
249.30M
est: 226.63M (+10.0%)
|
278.65M
est: 311.60M (-10.6%)
|
344.13M
est: 354.63M (-3.0%)
|
393.68M
est: 393.68M (+0.0%)
|
552.00M
505.42M – 608.60M
+40.2% YoY
|
605.00M
601.69M – 805.49M
+9.6% YoY
|
887.86M
805.63M – 970.10M
+46.8% YoY
|
| SGA |
66.80M
est: 33.89M (+97.1%)
|
76.04M
est: 50.08M (+51.9%)
|
110.13M
est: 82.26M (+33.9%)
|
141.57M
est: 111.54M (+26.9%)
|
166.96M
est: 171.38M (-2.6%)
|
211.62M
est: 210.63M (+0.5%)
|
172.32M
est: 155.70M (+10.7%)
|
164.91M
est: 165.71M (-0.5%)
|
192.97M
est: 177.34M (+8.8%)
|
82.93M
est: 207.38M (-60.0%)
|
281.20M
261.16M – 301.23M
+35.6% YoY
|
343.58M
296.26M – 390.89M
+22.2% YoY
|
407.13M
378.12M – 436.14M
+18.5% YoY
|
| EPS |
0.14
est: 0.13 (+3.7%)
|
0.18
est: 0.18 (+0.0%)
|
0.29
est: 0.30 (-5.5%)
|
0.42
est: 0.41 (+3.3%)
|
0.62
est: 0.61 (+0.2%)
|
0.56
est: 0.59 (-5.1%)
|
0.30
est: 0.27 (+10.1%)
|
0.33
est: 0.38 (-12.8%)
|
0.41
est: 0.41 (+0.3%)
|
0.47
est: 0.47 (+0.0%)
|
0.67
0.60 – 0.73
+41.5% YoY
|
0.84
0.72 – 0.96
+26.3% YoY
|
1.06
0.96 – 1.16
+26.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Franklin FTSE China UCITS ETF FLXC.L | 0.01% | 193.3K | 0.19% |
| 2 | Franklin FTSE China ETF FLCH | 0.01% | 22.1K | 0.19% |
| 3 | Schwab Emerging Markets Equity ETF SCHE | 0.00% | 288.1K | 0.06% |
| 4 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 12.1K | 0.44% |
| 5 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 147.9K | 0.29% |
| 6 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | 81.6K | 0.17% |
| 7 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | 81.6K | 0.17% |
| 8 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 41.6K | 0.26% |
| 9 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 18.5K | 0.48% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.06M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fei Song | Chairman of the Board of Directors & GM | — | male |
| Jiao Yun Li | Deputy GM & Secretary of the Board of Directors | — | male |
| Ou Song | Deputy GM, Core Technician & Director | — | male |
| Peng Song | Deputy GM & Director | — | male |
| Shang Wu Xu | Deputy GM & Director | — | male |
| Xiaodong Fu | GM of Motor Business Unit & Director | — | male |
| Yong Zheng Sun | Chairman of the Supervisory Board & Head of Sales Management | — | male |
| Zhi Ping Zhong | Chief Financial Officer & Accounting Supervisor | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603638.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
