Subscribe

Wellhope Foods Co., Ltd. (603609.SS)

CNY6.68 +0.11 (+1.67%)
CN SHH Consumer Defensive Agricultural Farm Products
Address No. 169, Huishan Street 110164
Shenyang, CN
CEO Jiahui Qiu
IPO 2014-10-08
ISIN CNE100001VB7

Explore sections of this company profile

Description

Wellhope Foods Co., Ltd., established in 1995 and headquartered in Shenyang, China, operates a diverse animal agriculture enterprise primarily within the domestic market, complemented by international exports. The company specializes in the production and sale of animal feed across China, catering to swine, poultry, ruminants, aquatic species, and fur-bearing animals. Its trading division handles a wide array of commodities, including live broilers and their components, pig livestock at various growth stages (piglets, finishers, and breeders), and essential feed inputs such as fish meal, soybean meal, corn derivatives, and nutritional additives like amino acids, antioxidants, mold inhibitors, and vitamins. Additionally, Wellhope offers a selection of frozen and prepared food products, ranging from chicken, duck, beef, and pork to various egg items. The company also boasts vertically integrated operations encompassing the full poultry supply chain, from hatching day-old chicks and manufacturing feed to commercial broiler farming and the slaughter and processing of raw meat. Furthermore, it functions as a sales agent for animal vaccines and veterinary pharmaceuticals.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.68 +0.11 (+1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.45
Float Shares
308.09M
Free Float %
33.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.59% -4.38% -1.31% -6.63% -14.21% -4.65% -20.47% -31.51% -40.02% -57.48% +19.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.68
DCF (Unlevered) 36.83 +451.3%
DCF (Levered) 56.57 +746.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.74
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +9.9% Q1'26: +15.9% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -84.0% Q1'26: -92.2% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -1.4% Q1'26: -8.6% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +0.5% Q1'26: +0.9% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +0.8% Q1'26: +1.5% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -4.0% Q1'26: -5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    6.44× Q1'26: 20.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 47% × Ke + 53% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 36.52 Current price: 6.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
9.70B
est: 11.22B (-13.6%)
11.87B
est: 11.47B (+3.5%)
13.70B
est: 13.31B (+2.9%)
15.75B
est: 15.74B (+0.0%)
17.79B
est: 17.96B (-0.9%)
23.82B
est: 22.34B (+6.6%)
29.47B
est: 27.99B (+5.3%)
32.81B
est: 30.69B (+6.9%)
35.97B
est: 34.23B (+5.1%)
32.55B
est: 32.18B (+1.1%)
35.76B
est: 36.68B (-2.5%)
38.90B
35.89B – 42.25B
+6.0% YoY
41.33B
37.12B – 45.26B
+6.3% YoY
45.01B
40.96B – 49.10B
+8.9% YoY
EBITDA
524.26M
est: 359.28M (+45.9%)
586.72M
est: 367.11M (+59.8%)
618.79M
est: 426.16M (+45.2%)
691.72M
est: 503.97M (+37.3%)
1.31B
est: 574.84M (+128.1%)
1.48B
est: 715.17M (+106.9%)
784.25M
est: 895.82M (-12.5%)
1.07B
est: 982.42M (+8.9%)
257.53M
est: 1.05B (-75.6%)
1.03B
est: 991.84M (+3.5%)
1.04B
est: 1.13B (-8.3%)
1.20B
1.11B – 1.30B
+6.0% YoY
1.27B
1.14B – 1.39B
+6.3% YoY
1.39B
1.26B – 1.51B
+8.9% YoY
EBIT
404.42M
est: 204.02M (+98.2%)
454.88M
est: 208.46M (+118.2%)
451.47M
est: 242.00M (+86.6%)
518.95M
est: 286.18M (+81.3%)
1.10B
est: 326.42M (+235.6%)
1.19B
est: 406.11M (+192.5%)
381.77M
est: 508.69M (-25.0%)
623.71M
est: 557.86M (+11.8%)
-213.70M
est: 314.80M (-167.9%)
487.91M
est: 295.96M (+64.9%)
177.53M
est: 337.30M (-47.4%)
357.67M
330.07M – 388.53M
+6.0% YoY
380.04M
341.35M – 416.19M
+6.3% YoY
413.89M
376.68M – 451.49M
+8.9% YoY
Net Income
314.18M
est: 504.69M (-37.7%)
426.98M
est: 473.44M (-9.8%)
471.02M
est: 465.94M (+1.1%)
551.93M
est: 594.81M (-7.2%)
1.20B
est: 1.11B (+8.2%)
1.24B
est: 1.31B (-5.5%)
118.53M
est: 661.91M (-82.1%)
512.80M
est: 539.11M (-4.9%)
-457.04M
est: -465.73M (+1.9%)
342.47M
est: 525.53M (-34.8%)
52.52M
est: 241.13M (-78.2%)
412.24M
284.26M – 416.05M
+71.0% YoY
692.36M
393.66M – 738.96M
+68.0% YoY
— – —
-100.0% YoY
SGA
552.38M
est: 394.34M (+40.1%)
633.64M
est: 402.93M (+57.3%)
620.26M
est: 467.75M (+32.6%)
631.99M
est: 553.14M (+14.3%)
740.11M
est: 630.93M (+17.3%)
749.34M
est: 784.96M (-4.5%)
954.72M
est: 983.23M (-2.9%)
1.13B
est: 1.08B (+4.6%)
1.30B
est: 1.27B (+2.0%)
1.35B
est: 1.19B (+12.8%)
1.48B
est: 1.36B (+8.7%)
1.44B
1.33B – 1.57B
+6.0% YoY
1.53B
1.38B – 1.68B
+6.3% YoY
1.67B
1.52B – 1.82B
+8.9% YoY
EPS
0.38
est: 0.56 (-32.1%)
0.51
est: 0.53 (-2.9%)
0.57
est: 0.52 (+10.3%)
0.66
est: 0.66 (+0.6%)
1.34
est: 1.23 (+8.9%)
1.34
est: 1.45 (-7.6%)
0.13
est: 0.73 (-82.4%)
0.57
est: 0.60 (-4.7%)
-0.50
est: -0.51 (+1.5%)
0.38
est: 0.61 (-37.4%)
0.06
est: 0.28 (-78.2%)
0.42
0.33 – 0.48
+50.0% YoY
0.61
0.45 – 0.85
+45.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-432.27M
OE per share TTM
-0.50
Owner's Yield
-7.37%
Maintenance CapEx ratio
319.17%
Maint CapEx / Avg PPE
13.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 33.6K 0.46%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 215.1K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 77.8K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 63.3K 0.29%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.0K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 15.8K 0.26%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 781.0K 0.06%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 56.3K 0.28%
9 Vanguard ESG International Stock ETF VSGX 0.00% 20.0K 0.10%
10 Vanguard Total World Stock ETF VT 0.00% 176.0K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.8K
Shares Outstanding
908.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Caimei Shao Chief Technology Officer & Director female
Ge Jin Vice President male
Jiahui Qiu President & Director male
Xin Zhao Chief Human Resources Officer, Vice President & Director female
Yu Chen Chief Financial Officer, Secretary, Accounting Supervisor & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits