Subscribe

Huida Sanitary Ware Co., Ltd. (603385.SS)

CNY5.05 +0.04 (+0.80%)
CN SHH Industrials Construction
Address Huida Ceramics City 63307
Tangshan, CN
CEO Jia Wang
IPO 2017-04-06
ISIN CNE100002FP8

Explore sections of this company profile

Description

Huida Sanitary Ware Co., Ltd. is a global producer and distributor of ceramic-based bathroom and kitchen fixtures, serving markets both within China and internationally. Its comprehensive product line encompasses innovative smart toilets, traditional toilet basins, bidets, an array of bathroom cabinetry, urinals, water taps, durable stainless steel kitchen sinks, full shower systems, functional washing machine cabinets, comfortable bathtubs, integrated shower enclosures, modular bathroom units, and a wide assortment of supplementary bathroom accessories. The firm, headquartered in Tangshan, China, was established in 1982.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.05 +0.04 (+0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.42
Float Shares
271.77M
Free Float %
71.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.93% -1.05% +0.46% -9.48% -9.73% -3.65% +4.44% -15.94% -36.39% -55.17% -55.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.05
DCF (Unlevered) 4.94 -2.1%
DCF (Levered) 3.83 -24.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.79
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -15.0% Q1'26: -12.8% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -238.9% Q1'26: -381.7% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +1.0% Q1'26: -13.6% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    -6.6% Q1'26: -5.9% (vs Q1'25)
  • ROIC Construction: +6.4%
    -7.3% Q1'26: -4.1% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -1.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    -6.12× Q1'26: -1.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 97% × Ke + 3% × Kd (8.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.94 Current price: 5.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.75B
est: 2.83B (-2.8%)
2.90B
est: 3.36B (-13.8%)
3.21B
est: 3.19B (+0.6%)
3.22B
est: 3.48B (-7.5%)
3.89B
est: 3.88B (+0.3%)
3.42B
est: 4.83B (-29.2%)
3.60B
est: 3.41B (+5.7%)
3.46B
est: 3.72B (-7.0%)
2.94B
est: 3.70B (-20.3%)
3.87B
3.87B – 3.87B
+4.6% YoY
3.99B
3.99B – 3.99B
+3.1% YoY
EBITDA
409.02M
est: 304.28M (+34.4%)
405.24M
est: 362.21M (+11.9%)
548.53M
est: 343.51M (+59.7%)
505.19M
est: 374.38M (+34.9%)
485.20M
est: 417.98M (+16.1%)
360.28M
est: 519.73M (-30.7%)
18.36M
est: 367.16M (-95.0%)
373.40M
est: 252.35M (+48.0%)
-11.90M
est: 250.46M (-104.8%)
262.05M
262.05M – 262.05M
+4.6% YoY
270.11M
270.11M – 270.11M
+3.1% YoY
EBIT
314.39M
est: 149.81M (+109.9%)
307.72M
est: 178.33M (+72.6%)
431.71M
est: 169.12M (+155.3%)
376.45M
est: 184.32M (+104.2%)
330.89M
est: 205.79M (+60.8%)
183.22M
est: 255.88M (-28.4%)
-161.23M
est: 180.77M (-189.2%)
179.95M
est: 59.40M (+202.9%)
-194.43M
est: 58.96M (-429.8%)
61.69M
61.69M – 61.69M
+4.6% YoY
63.59M
63.59M – 63.59M
+3.1% YoY
Net Income
226.63M
est: 287.98M (-21.3%)
238.83M
est: 341.42M (-30.0%)
329.05M
est: 325.48M (+1.1%)
307.38M
est: 316.48M (-2.9%)
235.33M
est: 370.51M (-36.5%)
128.20M
est: 428.40M (-70.1%)
-196.65M
est: 15.44M (-1,373.8%)
138.94M
est: 236.54M (-41.3%)
-189.83M
est: 148.79M (-227.6%)
152.61M
152.61M – 152.61M
+2.6% YoY
156.42M
156.42M – 156.42M
+2.5% YoY
SGA
355.38M
est: 262.58M (+35.3%)
456.44M
est: 312.57M (+46.0%)
490.05M
est: 296.43M (+65.3%)
473.46M
est: 323.07M (+46.6%)
602.91M
est: 360.70M (+67.2%)
539.15M
est: 448.51M (+20.2%)
566.91M
est: 316.84M (+78.9%)
598.08M
est: 544.77M (+9.8%)
262.02M
est: 540.67M (-51.5%)
565.70M
565.70M – 565.70M
+4.6% YoY
583.11M
583.11M – 583.11M
+3.1% YoY
EPS
0.64
est: 0.75 (-14.2%)
0.65
est: 0.88 (-26.5%)
0.89
est: 0.84 (+5.5%)
0.83
est: 0.82 (+1.2%)
0.62
est: 0.96 (-35.4%)
0.33
est: 1.11 (-70.3%)
-0.51
est: 0.04 (-1,375.0%)
0.36
est: 0.62 (-41.9%)
-0.50
est: 0.39 (-228.2%)
0.40
0.40 – 0.40
+2.6% YoY
0.41
0.41 – 0.41
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-150.68M
OE per share TTM
-0.39
Owner's Yield
-6.02%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
49.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-23.5K
Shares Outstanding
380.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun Yang Deputy GM & Director male
Chun Yu Zhang Executive Deputy GM, Secretary of the Board of Directors & Director male
Jia Wang GM, Chief Financial Officer & Director female
Junyan Liu Head of Accounting
Yan Wei Wang Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits