Subscribe

Yindu Kitchen Equipment Co., Ltd (603277.SS)

CNY10.39 +0.26 (+2.57%)
CN SHH Industrials Industrial - Machinery
Address No.1 Xingxing Road 311100
Hangzhou, CN
CEO Wenwei Zhu
IPO 2017-09-11
ISIN CNE100002VV3

Explore sections of this company profile

Description

Yindu Kitchen Equipment Co., Ltd specializes in providing a comprehensive suite of services for professional catering equipment. This includes the full lifecycle, from initial research and development to design, manufacturing, direct distribution, and post-purchase customer care. The company serves both the domestic Chinese market and a global clientele. Their product portfolio features a variety of essential items for commercial kitchens, such as professional refrigeration units (including display coolers), heated serving solutions like chafing dishes, and gas-powered cooking apparatus, as well as advanced ice production machines. These offerings are marketed under their distinct subsidiary brands: Yindu Catering, Issa, and Five Arrows. Established in 2003, the company's operations are headquartered in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.39 +0.26 (+2.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.42
Float Shares
108.72M
Free Float %
17.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.33% -5.45% -8.21% -26.31% -28.47% -28.94% -26.98% -21.16% -23.92% -2.61% -2.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.39
DCF (Unlevered) 32.85 +216.1%
DCF (Levered) 23.92 +130.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.31
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -0.8% Q1'26: +2.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -38.0% Q1'26: -85.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +15.5% Q1'26: -2.3% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +22.2% Q1'26: +8.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +23.8% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +45.1% Q1'26: +39.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.65× Q1'26: 2.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 94% × Ke + 6% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32.85 Current price: 10.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.61B
est: 1.65B (-2.4%)
2.46B
est: 2.23B (+10.5%)
2.66B
est: 2.98B (-10.7%)
2.65B
est: 2.69B (-1.3%)
2.75B
est: 2.70B (+2.1%)
2.73B
est: 3.03B (-9.9%)
3.18B
3.18B – 3.18B
+4.9% YoY
3.64B
3.64B – 3.64B
+14.5% YoY
4.14B
4.14B – 4.14B
+13.7% YoY
EBITDA
350.47M
est: 346.02M (+1.3%)
476.63M
est: 465.29M (+2.4%)
507.62M
est: 623.46M (-18.6%)
579.07M
est: 986.44M (-41.3%)
621.27M
est: 989.45M (-37.2%)
758.08M
est: 1.11B (-31.8%)
1.17B
1.17B – 1.17B
+4.9% YoY
1.34B
1.34B – 1.34B
+14.5% YoY
1.52B
1.52B – 1.52B
+13.7% YoY
EBIT
309.33M
est: 310.58M (-0.4%)
432.61M
est: 417.64M (+3.6%)
460.81M
est: 559.61M (-17.7%)
520.48M
est: 745.87M (-30.2%)
555.11M
est: 748.15M (-25.8%)
604.86M
est: 840.44M (-28.0%)
881.51M
881.51M – 881.51M
+4.9% YoY
1.01B
1.01B – 1.01B
+14.5% YoY
1.15B
1.15B – 1.15B
+13.7% YoY
Net Income
310.53M
est: 216.92M (+43.2%)
412.05M
est: 283.45M (+45.4%)
449.97M
est: 339.37M (+32.6%)
510.90M
est: 857.77M (-40.4%)
541.01M
est: 604.18M (-10.5%)
486.70M
est: 602.29M (-19.2%)
632.71M
632.71M – 632.71M
+5.1% YoY
754.38M
754.38M – 754.38M
+19.2% YoY
863.89M
863.89M – 863.89M
+14.5% YoY
SGA
296.76M
est: 285.85M (+3.8%)
377.91M
est: 384.39M (-1.7%)
412.41M
est: 515.05M (-19.9%)
472.89M
est: 417.91M (+13.2%)
531.52M
est: 419.19M (+26.8%)
266.44M
est: 470.90M (-43.4%)
493.92M
493.92M – 493.92M
+4.9% YoY
565.76M
565.76M – 565.76M
+14.5% YoY
643.52M
643.52M – 643.52M
+13.7% YoY
EPS
0.77
est: 0.52 (+48.9%)
1.01
est: 0.68 (+49.4%)
1.09
est: 0.81 (+34.7%)
1.22
est: 1.41 (-13.5%)
1.29
est: 0.99 (+29.9%)
0.80
est: 0.99 (-19.2%)
1.04
1.04 – 1.04
+5.1% YoY
1.24
1.24 – 1.24
+19.2% YoY
1.42
1.42 – 1.42
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
445.33M
OE per share TTM
1.02
Owner's Yield
6.30%
Maintenance CapEx ratio
7.63%
Maint CapEx / Avg PPE
41.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 64.2K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.8K 0.28%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 34.9K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
267.0K
Shares Outstanding
613.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changliang Xiao Deputy General Manager male
Fendi Wang Accounting Supervisor & Head of Internal Audit female
Jian Li Deputy General Manager male
Wenwei Zhu General Manager male
Yunqiao Wang Chief Financial Officer & Board Secretary male
Zhiyi Zhu Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits