Subscribe

Jiangsu Xinquan Automotive Trim Co.,Ltd. (603179.SS)

CNY45.05 +0.95 (+2.15%)
CN SHH Consumer Cyclical Auto - Parts
Address No. 555 Huanghe West Road 213022
Changzhou, CN
CEO Zhi Hua Tang
Website xinquan.cn
IPO 2017-03-17
ISIN CNE100002YB9

Explore sections of this company profile

Description

Jiangsu Xinquan Automotive Trim Co.,Ltd. operates in China, where it handles the entire lifecycle of automotive components, from their initial design and engineering to production, sales, and distribution. The company's product line includes a range of interior and exterior vehicle trim elements, the molds necessary for their manufacture, and assembled units such as dashboards, overhead consoles, door panels, pillar covers, and bumper systems. Established in 2001, the firm's main offices are located in Changzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY45.05 +0.95 (+2.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31M
Beta
1.12
Float Shares
329.61M
Free Float %
64.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.04% +12.92% +10.15% -15.31% +12.64% -2.63% +63.87% +84.46% +228.19% +744.37% +744.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
45.05
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.42
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +16.8% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -17.0% Q1'26: -9.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    -0.4% Q1'26: -5.5% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +6.2% Q1'26: +7.5% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +7.8% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.7% Q1'26: +5.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.96× Q1'26: 4.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.16) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 45.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
3.10B
est: 3.10B (+0.0%)
3.41B
est: 3.61B (-5.7%)
3.04B
est: 2.95B (+2.9%)
3.68B
est: 3.49B (+5.4%)
4.61B
est: 4.95B (-6.8%)
6.95B
est: 6.88B (+1.0%)
10.57B
est: 12.10B (-12.7%)
13.26B
est: 13.57B (-2.2%)
15.49B
est: 16.30B (-5.0%)
19.00B
18.11B – 19.94B
+16.6% YoY
22.64B
20.88B – 24.48B
+19.2% YoY
26.39B
26.09B – 26.70B
+16.6% YoY
EBITDA
370.34M
est: 343.18M (+7.9%)
422.24M
est: 400.53M (+5.4%)
312.38M
est: 326.96M (-4.5%)
451.16M
est: 387.09M (+16.6%)
454.52M
est: 548.64M (-17.2%)
712.06M
est: 762.82M (-6.7%)
1.19B
est: 1.40B (-15.1%)
1.57B
est: 1.57B (-0.1%)
1.60B
est: 1.89B (-15.3%)
2.20B
2.10B – 2.31B
+16.6% YoY
2.62B
2.42B – 2.83B
+19.2% YoY
3.06B
3.02B – 3.09B
+16.6% YoY
EBIT
317.24M
est: 250.97M (+26.4%)
347.24M
est: 292.91M (+18.5%)
214.28M
est: 239.11M (-10.4%)
326.58M
est: 283.08M (+15.4%)
294.57M
est: 401.22M (-26.6%)
512.39M
est: 557.85M (-8.2%)
913.91M
est: 836.91M (+9.2%)
1.23B
est: 938.15M (+31.0%)
955.46M
est: 1.13B (-15.2%)
1.31B
1.25B – 1.38B
+16.6% YoY
1.57B
1.44B – 1.69B
+19.2% YoY
1.82B
1.80B – 1.85B
+16.6% YoY
Net Income
250.17M
est: 329.19M (-24.0%)
282.04M
est: 433.42M (-34.9%)
183.23M
est: 254.27M (-27.9%)
257.69M
est: 332.43M (-22.5%)
284.01M
est: 345.58M (-17.8%)
470.54M
est: 471.23M (-0.1%)
805.53M
est: 841.03M (-4.2%)
976.64M
est: 1.14B (-14.5%)
815.07M
est: 936.73M (-13.0%)
1.19B
960.75M – 1.36B
+26.9% YoY
1.43B
1.17B – 1.54B
+20.7% YoY
1.70B
1.48B – 2.02B
+18.2% YoY
SGA
121.19M
est: 122.38M (-1.0%)
211.22M
est: 142.83M (+47.9%)
188.84M
est: 116.59M (+62.0%)
232.27M
est: 138.03M (+68.3%)
267.20M
est: 195.64M (+36.6%)
207.19M
est: 272.02M (-23.8%)
295.32M
est: 472.94M (-37.6%)
250.70M
est: 530.16M (-52.7%)
941.41M
est: 636.94M (+47.8%)
742.47M
707.80M – 779.06M
+16.6% YoY
884.76M
815.81M – 956.71M
+19.2% YoY
1.03B
1.02B – 1.04B
+16.6% YoY
EPS
0.70
est: 0.67 (+3.8%)
0.81
est: 0.89 (-8.7%)
0.48
est: 0.52 (-7.8%)
0.62
est: 0.68 (-8.9%)
0.58
est: 0.71 (-18.0%)
0.97
est: 0.97 (+0.5%)
1.65
est: 1.72 (-4.2%)
2.00
est: 2.32 (-13.8%)
1.66
est: 1.90 (-12.7%)
2.23
1.95 – 2.77
+17.4% YoY
2.79
2.39 – 3.14
+24.8% YoY
3.35
3.00 – 4.12
+20.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-11 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-07 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-06 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-04-30 B- 2/5 1/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 C+ 2/5 1/5 4/5 4/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 4/5 4/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-21 B- 2/5 1/5 4/5 5/5 1/5 1/5 2/5
2026-04-20 B- 2/5 1/5 4/5 5/5 1/5 1/5 2/5
2026-04-17 B- 2/5 1/5 4/5 5/5 1/5 1/5 2/5
2026-04-16 B- 2/5 1/5 4/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
710.14M
OE per share TTM
1.45
Owner's Yield
1.91%
Maintenance CapEx ratio
125.30%
Maint CapEx / Avg PPE
38.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
87.6K
Shares Outstanding
510.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Wang Deputy GM & Director male
Hai Long Gao Deputy GM, Secretary of the Board & Director male
Mei Xia Jiang Chairman of the Supervisory Board & Deputy GM of the Technology Center male
Qing Song Yan Accounting Supervisor
Wen Chen Zhi Deputy GM of Technology Center & Director male
Wenjun Zhu Deputy General Manager male
Xing Fang Li Chief Financial Officer, Financial Director & Director female
Xiong Zhou Director, GM of Technology Center & Chief Technology Officer male
Zhi Hua Tang Chairman & GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits