Shanghai Beite Technology Co., Ltd. (603009.SS)
Shanghai, CN
Shanghai Beite Technology Co., Ltd., founded in 2002 and headquartered in Shanghai, China, specializes in providing the Chinese market with various products such as vehicle chassis components, air conditioning compressors, high-precision parts, and lightweight aluminum forged items.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.40% | +6.91% | +7.15% | +1.63% | +22.49% | +8.58% | +15.00% | +713.22% | +789.29% | +327.56% | +1,194.31% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+14.5% ★ Q1'26: +8.0% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+75.0% ★ Q1'26: +16.2% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%-1.3% Q1'26: -17.5% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+7.3% Q1'26: +7.0% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+5.5% Q1'26: +4.9% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%-5.3% ★ Q1'26: +1.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×3.43× Q1'26: 6.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
706.62M
est: 729.00M (-3.1%)
|
800.51M
est: 770.00M (+4.0%)
|
912.97M
est: 895.00M (+2.0%)
|
1.25B
est: 729.00M (+71.3%)
|
1.30B
est: 770.00M (+69.2%)
|
1.47B
est: 895.00M (+64.3%)
|
1.74B
est: 1.05B (+66.1%)
|
1.71B
est: 1.23B (+38.5%)
|
1.88B
est: 1.89B (-0.7%)
|
2.02B
est: 2.09B (-3.0%)
|
2.32B
est: 2.32B (-0.1%)
|
2.98B
2.98B – 2.98B
+28.5% YoY
|
4.51B
4.51B – 4.51B
+51.3% YoY
|
4.48B
4.48B – 4.48B
-0.8% YoY
|
| EBITDA |
115.11M
est: 93.93M (+22.5%)
|
122.15M
est: 99.22M (+23.1%)
|
140.25M
est: 115.32M (+21.6%)
|
172.45M
est: 93.93M (+83.6%)
|
70.27M
est: 99.22M (-29.2%)
|
179.29M
est: 115.32M (+55.5%)
|
227.33M
est: 134.78M (+68.7%)
|
210.36M
est: 158.62M (+32.6%)
|
250.12M
est: 244.05M (+2.5%)
|
273.62M
est: 283.62M (-3.5%)
|
364.13M
est: 315.35M (+15.5%)
|
405.38M
405.38M – 405.38M
+28.5% YoY
|
613.30M
613.30M – 613.30M
+51.3% YoY
|
608.48M
608.48M – 608.48M
-0.8% YoY
|
| EBIT |
75.87M
est: 32.45M (+133.8%)
|
73.80M
est: 34.27M (+115.3%)
|
79.86M
est: 39.84M (+100.5%)
|
75.27M
est: 32.45M (+132.0%)
|
-46.48M
est: 34.27M (-235.6%)
|
46.28M
est: 39.84M (+16.2%)
|
85.55M
est: 46.56M (+83.8%)
|
60.11M
est: 54.79M (+9.7%)
|
91.26M
est: 84.30M (+8.3%)
|
117.54M
est: 110.11M (+6.8%)
|
168.48M
est: 122.42M (+37.6%)
|
157.38M
157.38M – 157.38M
+28.5% YoY
|
238.10M
238.10M – 238.10M
+51.3% YoY
|
236.22M
236.22M – 236.22M
-0.8% YoY
|
| Net Income |
46.43M
est: 87.15M (-46.7%)
|
55.77M
est: 72.86M (-23.5%)
|
73.17M
est: 75.72M (-3.4%)
|
56.15M
est: 87.15M (-35.6%)
|
-135.67M
est: 72.86M (-286.2%)
|
30.32M
est: 75.72M (-60.0%)
|
65.09M
est: 88.58M (-26.5%)
|
45.94M
est: 102.87M (-55.3%)
|
50.87M
est: 42.86M (+18.7%)
|
71.44M
est: 72.20M (-1.1%)
|
119.55M
est: 118.45M (+0.9%)
|
177.11M
177.11M – 177.11M
+49.5% YoY
|
286.53M
286.53M – 286.53M
+61.8% YoY
|
296.12M
296.12M – 296.12M
+3.3% YoY
|
| SGA |
72.50M
est: 57.78M (+25.5%)
|
110.75M
est: 61.03M (+81.5%)
|
95.98M
est: 70.93M (+35.3%)
|
151.82M
est: 57.78M (+162.8%)
|
201.28M
est: 61.03M (+229.8%)
|
138.45M
est: 70.93M (+95.2%)
|
152.74M
est: 82.90M (+84.2%)
|
127.87M
est: 97.57M (+31.1%)
|
135.38M
est: 150.11M (-9.8%)
|
136.19M
est: 152.03M (-10.4%)
|
143.87M
est: 169.03M (-14.9%)
|
217.29M
217.29M – 217.29M
+28.5% YoY
|
328.74M
328.74M – 328.74M
+51.3% YoY
|
326.16M
326.16M – 326.16M
-0.8% YoY
|
| EPS |
0.17
est: 0.24 (-29.5%)
|
0.18
est: 0.20 (-9.8%)
|
0.22
est: 0.21 (+3.8%)
|
0.16
est: 0.24 (-34.4%)
|
-0.38
est: 0.20 (-285.2%)
|
0.08
est: 0.21 (-60.1%)
|
0.18
est: 0.25 (-26.9%)
|
0.13
est: 0.29 (-55.5%)
|
0.14
est: 0.12 (+16.7%)
|
0.20
est: 0.21 (-6.2%)
|
0.35
est: 0.35 (+0.0%)
|
0.52
0.52 – 0.52
+49.5% YoY
|
0.85
0.85 – 0.85
+61.8% YoY
|
0.88
0.88 – 0.88
+3.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 622.6K | 0.06% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 44.4K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 19.7K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.19M | 0.06% |
| 5 | Vanguard ESG International Stock ETF VSGX | 0.00% | 50.5K | 0.10% |
| 6 | Vanguard Total International Stock ETF VXUS | 0.00% | 2.39M | 0.05% |
| 7 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 3.5K | 0.22% |
| 8 | Vanguard Total World Stock ETF VT | 0.00% | 115.5K | 0.06% |
| 9 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 10.6K | 0.22% |
| 10 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 5.7K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Gongyou Liu | Deputy GM & Secretary of the Board of Directors | — | male |
| Lanhui Wu | Accounting Supervisor | — | — |
| Xiaotang Jin | GM & Director | — | male |
| Zhang Yan | Chief Financial Officer, Deputy GM & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603009.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
