Subscribe

Maxis Berhad (6012.KL)

MYR3.53 -0.04 (-1.12%)
MY KLS Communication Services Telecommunications Services
Address Menara Maxis 50088
Kuala Lumpur, MY
CEO Seow Goh
Website maxis.com.my
IPO 2009-11-19
ISIN MYL6012OO008

Explore sections of this company profile

Also trades on Malaysian Stock Exchange · 6012.KL (MYR) Other OTC · MAXSF (USD)
Description

Operating as an investment holding entity, Maxis Berhad delivers a comprehensive suite of integrated telecommunications, digital, and associated services and products across Malaysia and worldwide. Its offerings encompass mobile subscription packages and various devices like smartphones, tablets, wearable technology, and smart home equipment. The company also provides high-speed internet connectivity, data services, and satellite communication solutions, alongside digital, secure payment, collaborative communication, voice communication, cybersecurity, and Internet of Things (IoT) solutions. Furthermore, the firm delivers cloud computing and data center infrastructure, specialized hardware and software for the retail sector, and develops technological platforms to facilitate online education. It also provides managed network services and diverse other networking solutions. Its clientele spans multiple industries, including retail, manufacturing, logistics, the food and beverage sector, financial services, and various government and public entities. Established in Kuala Lumpur, Malaysia, in 1995, Maxis Berhad operates as a subsidiary of BGSM Equity Holdings Sdn. Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR3.53 -0.04 (-1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.29
Float Shares
1.81B
Free Float %
23.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.84% -0.82% -6.22% -12.98% -4.49% -1.63% -16.78% -21.81% -33.33% -33.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.53
DCF (Unlevered) 6.80 +92.6%
DCF (Levered) 6.49 +83.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 26% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 13 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Telecommunications Services: +7.0%
    +0.9% Q1'26: +5.2% (vs Q1'25)
  • ✓
    EPS growth Telecommunications Services: +15.8%
    +11.1% Q1'26: +12.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Telecommunications Services: +29.4%
    +13.9% Q1'26: +25.4% (vs Q1'25)
  • ✓
    EBIT margin Telecommunications Services: +14.7%
    +24.0% ★ Q1'26: +21.6% (vs Q1'25)
  • ✗
    ROIC Telecommunications Services: +6.4%
    +13.1% ★ Q1'26: +11.9% (vs Q1'25)
  • ✗
    Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.06× Q1'26: 2.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 76% × Ke + 24% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6.80 Current price: 3.53
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
18 Rev. Ana.
16 EPS Ana. 		Dec 2027
18 Rev. Ana.
16 EPS Ana. 		Dec 2028
8 Rev. Ana.
15 EPS Ana. 		Dec 2029
11 Rev. Ana.
14 EPS Ana.
Revenue
8.60B
est: 8.59B (+0.1%)
8.61B
est: 8.62B (-0.1%)
9.42B
est: 8.72B (+8.0%)
9.19B
est: 8.89B (+3.4%)
9.31B
est: 9.03B (+3.2%)
8.97B
est: 9.30B (-3.6%)
9.24B
est: 9.18B (+0.7%)
9.79B
est: 9.61B (+1.8%)
10.13B
est: 9.96B (+1.7%)
10.49B
est: 10.41B (+0.8%)
10.58B
est: 10.66B (-0.8%)
10.93B
10.36B – 11.29B
+2.5% YoY
11.19B
10.41B – 11.68B
+2.4% YoY
11.51B
10.81B – 11.95B
+2.8% YoY
11.63B
10.92B – 12.08B
+1.0% YoY
EBITDA
4.09B
est: 3.50B (+16.9%)
4.66B
est: 3.51B (+32.7%)
4.37B
est: 3.55B (+23.0%)
3.83B
est: 3.62B (+5.8%)
4.04B
est: 3.68B (+9.8%)
3.80B
est: 3.79B (+0.4%)
3.86B
est: 3.74B (+3.3%)
4.16B
est: 3.92B (+6.2%)
3.80B
est: 4.05B (-6.3%)
4.14B
est: 4.21B (-1.8%)
4.35B
est: 4.32B (+0.8%)
4.42B
4.19B – 4.57B
+2.5% YoY
4.53B
4.21B – 4.73B
+2.4% YoY
4.66B
4.37B – 4.84B
+2.8% YoY
4.71B
4.42B – 4.89B
+1.0% YoY
EBIT
2.66B
est: 1.95B (+36.0%)
3.21B
est: 1.96B (+63.7%)
3.32B
est: 1.98B (+67.3%)
2.75B
est: 2.02B (+36.0%)
2.54B
est: 2.05B (+23.5%)
2.33B
est: 2.12B (+10.1%)
2.21B
est: 2.09B (+5.9%)
2.21B
est: 2.19B (+1.1%)
1.90B
est: 2.27B (-16.3%)
2.36B
est: 2.33B (+1.3%)
2.54B
est: 2.38B (+6.4%)
2.44B
2.32B – 2.52B
+2.5% YoY
2.50B
2.33B – 2.61B
+2.4% YoY
2.57B
2.42B – 2.67B
+2.8% YoY
2.60B
2.44B – 2.70B
+1.0% YoY
Net Income
1.74B
est: 1.94B (-10.2%)
2.01B
est: 1.97B (+2.2%)
2.18B
est: 2.10B (+4.0%)
1.78B
est: 1.95B (-8.6%)
1.51B
est: 1.57B (-3.7%)
1.38B
est: 1.45B (-4.6%)
1.31B
est: 1.35B (-3.1%)
1.15B
est: 1.29B (-10.7%)
993.00M
est: 1.33B (-25.3%)
1.40B
est: 1.40B (-0.2%)
1.56B
est: 1.54B (+1.6%)
1.62B
1.41B – 1.72B
+5.3% YoY
1.68B
1.39B – 1.80B
+3.7% YoY
1.77B
1.63B – 1.86B
+5.6% YoY
2.04B
1.88B – 2.14B
+15.1% YoY
SGA
1.77B
est: 150.50M (+1,074.3%)
1.88B
est: 151.00M (+1,142.7%)
160.42M
est: 152.79M (+5.0%)
211.47M
est: 155.74M (+35.8%)
173.00M
est: 158.11M (+9.4%)
142.00M
est: 162.93M (-12.8%)
180.00M
est: 160.82M (+11.9%)
189.00M
est: 168.40M (+12.2%)
163.00M
est: 174.40M (-6.5%)
177.00M
est: 184.02M (-3.8%)
176.00M
est: 188.50M (-6.6%)
193.21M
183.20M – 199.59M
+2.5% YoY
197.84M
183.95M – 206.50M
+2.4% YoY
203.45M
191.01M – 211.27M
+2.8% YoY
205.57M
193.00M – 213.47M
+1.0% YoY
EPS
0.23
est: 0.25 (-6.9%)
0.27
est: 0.25 (+7.4%)
0.28
est: 0.27 (+4.7%)
0.23
est: 0.25 (-7.4%)
0.19
est: 0.20 (-5.1%)
0.18
est: 0.18 (-2.6%)
0.17
est: 0.17 (-1.3%)
0.15
est: 0.16 (-8.9%)
0.13
est: 0.17 (-23.4%)
0.18
est: 0.18 (+0.9%)
0.20
est: 0.20 (+2.0%)
0.21
0.18 – 0.22
+5.3% YoY
0.21
0.18 – 0.23
+3.7% YoY
0.23
0.21 – 0.24
+5.6% YoY
0.26
0.24 – 0.27
+15.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.26B
OE per share TTM
0.29
Owner's Yield
7.98%
Maintenance CapEx ratio
18.38%
Maint CapEx / Avg PPE
71.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 127 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Malaysia ETF EWM 1.66% 5.04M 0.50%
2 Xtrackers MSCI Malaysia UCITS ETF 1C XCS3.L 1.62% 921.7K 0.50%
3 KraneShares MSCI Emerging Markets ex China Index ETF KEMX 0.10% 131.0K 0.59%
4 iShares MSCI EM Consumer Growth UCITS ETF CEMG.L 0.09% 38.4K 0.60%
5 HSBC MSCI Emerging Markets Islamic Screened Capped UCITS ETF HIEM.SW 0.08% 130.5K 0.35%
6 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.07% 49.5K 0.19%
7 UBS MSCI EM Socially Responsible UCITS ETF USD dis UC79.L 0.07% 2.41M 0.24%
8 UBS MSCI EM Socially Responsible UCITS ETF USD dis UETE.DE 0.07% 651.5K 0.24%
9 iShares MSCI EM SRI UCITS ETF SEMD.AS 0.06% 280.1K 0.25%
10 iShares MSCI EM SRI UCITS ETF SUSM.L 0.06% 1.84M 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
766.2K
Shares Outstanding
7.84B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Azizul Bin Abdul Rahman Chief Corporate Affairs Officer — male
Chui Fen Wong Chief Financial Officer — female
Dipak Kaur Sangat Singh Company Secretary — female
Faizul bin Abdullah Head of Internal Assurance — male
Keh Jiat Loh Chief Consumer Business Officer — male
Ng May Ching Chief Information Officer — female
Nurirdzuana Binti Ismail Head of Integrity & Governance Unit — female
Patrick Er Chief People & Transformation Officer — male
Prateek Pashine Chief Enterprise Business Officer — male
Seow Goh Chief Executive Officer — male
Yap Chee Sun Chief Network Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Telecommunications Services