Subscribe

Sailun Group Co., Ltd. (601058.SS)

CNY13.33 +0.39 (+3.01%)
CN SHH Consumer Cyclical Auto - Parts
Address Rubber Valley 266045
Qingdao, SH, CN
CEO Xiao Xie
Website sailungroup.com
IPO 2011-06-30
ISIN CNE1000015F7

Explore sections of this company profile

Description

Sailun Group Co., Ltd. engages in the research and development, manufacturing, and sale of tires and tire recycling products in China, Europe, the United States, Asia, Africa, and internationally. The company offers semi-steel radial tires, all-steel radial tires, and off-road tires that are used in passenger cars, light trucks, large buses, trucks, construction machinery, special vehicles, and other fields; and recycling products, including retreaded tires and materials, tread rubbers, rubber powders, steel wires, etc. It also provides rubber products, machinery and equipment, molds, chemical products, and tire recycling equipment, as well as technology software development, installation, and related services. The company offers its products under Sailun, Luji, Black Hawk, Raycotu, Black Knight, Savi, Maichi, and other brands. It also exports its products. The company was formerly known as Sailun Jinyu Group Co., Ltd. Sailun Group Co., Ltd. was founded in 2002 and is based in Qingdao, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.33 +0.39 (+3.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44M
Beta
0.52
Float Shares
2.34B
Free Float %
71.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% -2.47% -9.27% -19.66% -20.82% -21.94% +0.88% +20.98% +18.04% +288.62% +456.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.33
DCF (Unlevered) 30.53 +129.0%
DCF (Levered) 17.61 +32.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.26
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Auto - Parts: +7.8%
    +15.7% ★ Q1'26: +12.5% (vs Q1'25)
  • ✗
    EPS growth Auto - Parts: +18.0%
    -13.6% Q1'26: +0.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Auto - Parts: +53.1%
    +3.9% Q1'26: -13.0% (vs Q1'25)
  • ✗
    EBIT margin Auto - Parts: +7.5%
    +12.6% ★ Q1'26: +15.2% (vs Q1'25)
  • ✗
    ROIC Auto - Parts: +6.4%
    +13.8% ★ Q1'26: +14.0% (vs Q1'25)
  • ✗
    Share dilution Auto - Parts: +0.0%
    +0.4% Q1'26: +0.8% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.68× Q1'26: 2.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 80% × Ke + 20% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 30.53 Current price: 13.33
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
8 Rev. Ana.
6 EPS Ana. 		Dec 2027
8 Rev. Ana.
7 EPS Ana. 		Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
9.77B
est: 9.69B (+0.8%)
11.13B
est: 11.63B (-4.2%)
13.81B
est: 13.63B (+1.3%)
13.68B
est: 14.49B (-5.6%)
15.13B
est: 14.98B (+1.0%)
15.40B
est: 16.78B (-8.2%)
18.00B
est: 18.33B (-1.8%)
21.90B
est: 22.59B (-3.0%)
25.98B
est: 29.50B (-11.9%)
31.80B
est: 31.97B (-0.5%)
36.79B
est: 35.43B (+3.8%)
44.17B
40.77B – 46.97B
+24.7% YoY
50.31B
44.74B – 53.94B
+13.9% YoY
56.23B
54.20B – 58.26B
+11.8% YoY
EBITDA
1.01B
est: 1.63B (-38.2%)
1.22B
est: 1.96B (-37.9%)
1.25B
est: 2.29B (-45.3%)
1.72B
est: 2.44B (-29.6%)
2.50B
est: 2.52B (-1.0%)
2.80B
est: 2.82B (-0.7%)
2.36B
est: 3.08B (-23.4%)
2.86B
est: 3.80B (-24.7%)
5.17B
est: 7.02B (-26.3%)
6.31B
est: 7.60B (-17.0%)
6.24B
est: 8.43B (-25.9%)
10.51B
9.70B – 11.17B
+24.7% YoY
11.97B
10.64B – 12.83B
+13.9% YoY
13.38B
12.89B – 13.86B
+11.8% YoY
EBIT
526.67M
est: 1.19B (-55.7%)
632.28M
est: 1.43B (-55.6%)
685.60M
est: 1.67B (-59.0%)
1.02B
est: 1.78B (-42.6%)
1.79B
est: 1.84B (-2.4%)
2.11B
est: 2.06B (+2.6%)
1.53B
est: 2.25B (-31.9%)
1.83B
est: 2.77B (-34.0%)
3.94B
est: 5.88B (-33.1%)
4.96B
est: 6.38B (-22.3%)
4.65B
est: 7.07B (-34.2%)
8.81B
8.13B – 9.37B
+24.7% YoY
10.04B
8.92B – 10.76B
+13.9% YoY
11.22B
10.81B – 11.62B
+11.8% YoY
Net Income
193.20M
est: 461.68M (-58.2%)
362.25M
est: 1.20B (-69.9%)
329.89M
est: 390.02M (-15.4%)
668.13M
est: 812.53M (-17.8%)
1.20B
est: 1.37B (-12.4%)
1.49B
est: 1.73B (-14.0%)
1.31B
est: 1.46B (-10.2%)
1.33B
est: 1.56B (-14.6%)
3.09B
est: 4.20B (-26.3%)
4.06B
est: 4.20B (-3.2%)
3.52B
est: 3.54B (-0.5%)
4.49B
4.14B – 4.96B
+26.8% YoY
5.66B
4.80B – 6.14B
+26.0% YoY
6.43B
5.81B – 7.49B
+13.6% YoY
SGA
1.23B
est: 383.29M (+220.8%)
618.52M
est: 459.96M (+34.5%)
667.77M
est: 539.16M (+23.9%)
652.39M
est: 573.33M (+13.8%)
791.42M
est: 592.59M (+33.6%)
551.99M
est: 663.93M (-16.9%)
478.70M
est: 725.20M (-34.0%)
1.43B
est: 893.53M (+59.7%)
894.49M
est: 1.17B (-23.3%)
1.14B
est: 1.26B (-9.9%)
1.31B
est: 1.40B (-6.4%)
1.75B
1.61B – 1.86B
+24.7% YoY
1.99B
1.77B – 2.13B
+13.9% YoY
2.22B
2.14B – 2.30B
+11.8% YoY
EPS
0.08
est: 0.14 (-43.7%)
0.16
est: 0.37 (-56.8%)
0.14
est: 0.12 (+16.7%)
0.25
est: 0.25 (+0.0%)
0.47
est: 0.42 (+11.9%)
0.55
est: 0.53 (+3.1%)
0.45
est: 0.45 (+0.0%)
0.43
est: 0.48 (-10.4%)
1.01
est: 1.33 (-24.1%)
1.26
est: 1.31 (-3.8%)
1.08
est: 1.21 (-10.7%)
1.38
1.27 – 1.52
+13.7% YoY
1.65
1.47 – 1.88
+19.7% YoY
1.97
1.78 – 2.30
+19.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-28 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-27 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-26 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-25 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-21 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-20 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-19 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 2/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 2/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.16B
OE per share TTM
0.36
Owner's Yield
2.81%
Maintenance CapEx ratio
78.73%
Maint CapEx / Avg PPE
55.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 111 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.87% 616.2K 0.95%
2 Global X - MSCI China Consumer Discretionary ETF CHIQ 0.24% 289.7K 0.65%
3 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.14% 1.85M 0.65%
4 Samsung KODEX China CSI300 ETF 283580.KS 0.13% 249.0K 0.12%
5 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.12% 387.3K 0.65%
6 HSBC MSCI China A UCITS ETF HMCT.L 0.11% 148.7K 0.30%
7 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.11% 25.1K 0.40%
8 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.11% 17.4K 0.65%
9 iShares MSCI China A UCITS ETF CNYA.L 0.08% 2.50M 0.40%
10 iShares MSCI China A UCITS ETF CNYE.MI 0.08% 82.4K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
220.6K
Shares Outstanding
3.27B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guangqing Sun Vice President — male
Guo Feng Xu Vice President — male
Jian Jun Zhang Vice President — male
Jiqing Li Vice President, Board Secretary & Director — male
Ming Geng CFO, Executive VP & Director — male
Shengyun Zhou Vice President — male
Shu Jie Du Accounting Supervisor — —
Xiao Hong Xie President — male
Xiaojun Zhang Vice President — male
Yan Hua Liu Chairman of the Board — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Parts