Subscribe

HUAYU Automotive Systems Company Limited (600741.SS)

CNY16.64 +0.49 (+3.03%)
CN SHH Consumer Cyclical Auto - Parts
Address No. 489 Weihai Road 200041
Shanghai, CN
CEO Jiang Xin
Website hasco-group.com
IPO 1996-08-26
ISIN CNE000000M15

Explore sections of this company profile

Description

HUAYU Automotive Systems Company Limited is a global enterprise focused on the research, development, manufacturing, and sale of a wide array of automotive components. Its extensive product portfolio includes cutting-edge solutions such as intelligent driving and vision systems, smart cabin technologies, e-drive systems, thermal and battery management systems, pump products, and automotive fuel systems. The company also supplies foundational vehicle parts, including complete chassis systems (like suspension, steering, braking, and transmission), interior and exterior components, seating solutions, and passive safety systems. Founded in 1992, the firm was originally named Shanghai Bus Industry (Group) Co., Ltd. before officially adopting its current moniker, HUAYU Automotive Systems Company Limited, on April 20, 2009. Its headquarters are located in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY16.64 +0.49 (+3.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21M
Beta
0.47
Float Shares
1.30B
Free Float %
41.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.11% -2.11% -11.58% -6.02% -12.48% -9.50% -1.25% +2.38% -29.27% +26.57% +4,257.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.64
DCF (Unlevered) 27.14 +63.1%
DCF (Levered) 51.38 +208.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 8 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.81
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Auto - Parts: +7.8%
    +9.0% ★ Q1'26: -0.5% (vs Q1'25)
  • ✓
    EPS growth Auto - Parts: +18.0%
    +8.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Auto - Parts: +53.1%
    +0.5% Q1'26: +9.8% (vs Q1'25)
  • ✗
    EBIT margin Auto - Parts: +7.5%
    +3.4% Q1'26: +3.3% (vs Q1'25)
  • ✗
    ROIC Auto - Parts: +6.4%
    +11.1% ★ Q1'26: +8.7% (vs Q1'25)
  • ✓
    Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.58× ★ Q1'26: 1.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 76% × Ke + 24% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 27.14 Current price: 16.64
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
3 EPS Ana. 		Dec 2027
11 Rev. Ana.
10 EPS Ana. 		Dec 2028
7 Rev. Ana.
6 EPS Ana. 		Dec 2029
3 Rev. Ana.
4 EPS Ana. 		Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
105.50B
est: 86.80B (+21.5%)
124.30B
est: 125.89B (-1.3%)
140.49B
est: 138.34B (+1.6%)
157.17B
est: 157.51B (-0.2%)
144.02B
est: 146.56B (-1.7%)
133.58B
est: 130.68B (+2.2%)
139.94B
est: 145.39B (-3.7%)
158.27B
est: 154.34B (+2.5%)
168.59B
est: 168.92B (-0.2%)
168.85B
est: 167.02B (+1.1%)
184.00B
est: 180.20B (+2.1%)
192.22B
190.43B – 194.64B
+6.7% YoY
203.00B
191.88B – 223.49B
+5.6% YoY
213.21B
210.56B – 215.86B
+5.0% YoY
250.90B
242.67B – 265.52B
+17.7% YoY
252.18B
243.90B – 266.88B
+0.5% YoY
EBITDA
6.60B
est: 5.44B (+21.2%)
8.42B
est: 7.90B (+6.7%)
9.02B
est: 8.68B (+3.9%)
9.10B
est: 9.88B (-7.8%)
9.10B
est: 9.19B (-1.0%)
8.79B
est: 8.20B (+7.2%)
9.12B
est: 9.12B (+0.0%)
10.14B
est: 9.68B (+4.8%)
10.35B
est: 10.43B (-0.8%)
9.65B
est: 10.31B (-6.4%)
11.19B
est: 11.12B (+0.6%)
11.87B
11.75B – 12.02B
+6.7% YoY
12.53B
11.84B – 13.80B
+5.6% YoY
13.16B
13.00B – 13.33B
+5.0% YoY
15.49B
14.98B – 16.39B
+17.7% YoY
15.57B
15.06B – 16.47B
+0.5% YoY
EBIT
4.55B
est: 2.71B (+67.7%)
5.89B
est: 3.93B (+49.8%)
6.02B
est: 4.32B (+39.3%)
5.37B
est: 4.92B (+9.2%)
4.75B
est: 4.58B (+3.7%)
3.95B
est: 4.08B (-3.1%)
4.33B
est: 4.54B (-4.7%)
5.45B
est: 4.82B (+13.1%)
5.45B
est: 5.80B (-6.0%)
4.87B
est: 5.74B (-15.2%)
6.27B
est: 6.19B (+1.2%)
6.61B
6.54B – 6.69B
+6.7% YoY
6.98B
6.59B – 7.68B
+5.6% YoY
7.33B
7.24B – 7.42B
+5.0% YoY
8.62B
8.34B – 9.12B
+17.7% YoY
8.67B
8.38B – 9.17B
+0.5% YoY
Net Income
5.23B
est: 5.69B (-8.1%)
6.08B
est: 6.01B (+1.1%)
6.55B
est: 6.59B (-0.5%)
8.03B
est: 7.84B (+2.4%)
6.46B
est: 6.80B (-5.0%)
5.40B
est: 5.12B (+5.6%)
6.47B
est: 6.68B (-3.2%)
7.20B
est: 6.83B (+5.5%)
7.21B
est: 7.24B (-0.3%)
6.69B
est: 6.07B (+10.2%)
7.21B
est: 7.17B (+0.5%)
7.37B
7.20B – 7.54B
+2.7% YoY
8.09B
7.02B – 9.25B
+9.7% YoY
8.52B
7.20B – 8.87B
+5.4% YoY
7.24B
6.93B – 7.79B
-15.1% YoY
6.79B
6.50B – 7.30B
-6.2% YoY
SGA
9.34B
est: 1.92B (+387.7%)
3.53B
est: 2.78B (+27.1%)
9.47B
est: 3.05B (+210.0%)
4.87B
est: 3.48B (+40.2%)
4.31B
est: 3.23B (+33.4%)
4.16B
est: 2.88B (+44.2%)
3.18B
est: 3.21B (-1.0%)
2.98B
est: 3.41B (-12.5%)
3.20B
est: 4.29B (-25.3%)
3.16B
est: 4.24B (-25.6%)
8.79B
est: 4.58B (+92.0%)
4.88B
4.84B – 4.94B
+6.7% YoY
5.15B
4.87B – 5.68B
+5.6% YoY
5.41B
5.35B – 5.48B
+5.0% YoY
6.37B
6.16B – 6.74B
+17.7% YoY
6.40B
6.19B – 6.78B
+0.5% YoY
EPS
1.82
est: 1.81 (+0.8%)
1.93
est: 1.91 (+1.3%)
2.08
est: 2.09 (-0.4%)
2.55
est: 2.49 (+2.5%)
2.05
est: 2.16 (-5.0%)
1.71
est: 1.62 (+5.4%)
2.05
est: 2.12 (-3.3%)
2.28
est: 2.16 (+5.3%)
2.29
est: 2.30 (-0.2%)
2.12
est: 1.89 (+11.9%)
2.29
est: 2.16 (+6.1%)
2.33
2.28 – 2.39
+8.1% YoY
2.51
2.23 – 2.93
+7.5% YoY
2.57
2.28 – 2.81
+2.5% YoY
2.30
2.20 – 2.47
-10.8% YoY
2.15
2.06 – 2.32
-6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.08B
OE per share TTM
3.19
Owner's Yield
17.68%
Maintenance CapEx ratio
104.89%
Maint CapEx / Avg PPE
18.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 126 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Alliance Bernstein - AB Emerging Markets Opportunities ETF EMOP 0.95% 20.01M 0.70%
2 Global X - MSCI China Consumer Discretionary ETF CHIQ 0.29% 356.5K 0.65%
3 HSBC MSCI China A UCITS ETF HMCT.L 0.15% 203.8K 0.30%
4 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.15% 34.1K 0.40%
5 JPMorgan International Value ETF JIVE 0.13% 4.13M 0.55%
6 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.11% 154.0K 0.35%
7 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.10% 1.39M 0.65%
8 iShares MSCI China A ETF CNYA 0.10% 240.1K 0.60%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.10% 102.2K 0.45%
10 iShares MSCI China A UCITS ETF CNYA.L 0.10% 3.10M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
119.8K
Shares Outstanding
3.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiang Xin GM & Director — male
Linhua Xu Deputy General Manager — male
Qiwei Mao Secretary of the Board of Directors — male
Weijian Mao CFO & Accounting Supervisor — male
Xin Wen Bu Deputy General Manager — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Parts