Subscribe

Ningbo Joyson Electronic Corp. (600699.SS)

CNY20.84 +0.55 (+2.71%)
CN SHH Consumer Cyclical Auto - Parts
Address No.99 Qingyi Road 315040
Ningbo, CN
CEO Jianfeng Wang
Website joyson.cn
IPO 1993-12-06
ISIN CNE000000DJ1

Explore sections of this company profile

Description

Headquartered in Ningbo, China, and established in 2004, Ningbo Joyson Electronic Corp. operates globally as a prominent entity focused on the research, development, and manufacturing of automotive components. The company's extensive portfolio encompasses crucial vehicle safety systems, intuitive driver control interfaces, climate management solutions, advanced electronic control units (ECUs), and a variety of sensor technologies. Additionally, it specializes in providing power control units for new energy vehicles and cutting-edge smart car connectivity products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY20.84 +0.55 (+2.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56M
Beta
0.68
Float Shares
775.97M
Free Float %
55.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.38% -15.15% -8.06% -6.32% -1.87% -16.39% +47.55% +63.88% +45.75% +6.85% +716.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.84
DCF (Unlevered) 119.70 +474.4%
DCF (Levered) 197.10 +845.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 69% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 7 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.74
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +9.5% Q1'26: -5.2% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +40.6% Q1'26: +5.4% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +0.7% Q1'26: -1.1% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +5.4% Q1'26: +6.3% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +8.4% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.6% Q1'26: +12.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.17× Q1'26: 6.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 71% × Ke + 29% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 119.70 Current price: 20.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
15 EPS Ana.
Dec 2027
19 Rev. Ana.
17 EPS Ana.
Dec 2028
13 Rev. Ana.
13 EPS Ana.
Dec 2029
12 Rev. Ana.
11 EPS Ana.
Dec 2030
6 Rev. Ana.
5 EPS Ana.
Revenue
8.08B
est: 8.45B (-4.3%)
18.55B
est: 17.77B (+4.4%)
26.61B
est: 26.89B (-1.1%)
56.18B
est: 54.62B (+2.9%)
61.70B
est: 62.28B (-0.9%)
47.89B
est: 50.58B (-5.3%)
45.67B
est: 46.76B (-2.3%)
49.79B
est: 49.79B (+0.0%)
55.73B
est: 55.79B (-0.1%)
55.86B
est: 56.84B (-1.7%)
61.18B
est: 63.13B (-3.1%)
65.11B
62.25B – 68.23B
+3.1% YoY
69.00B
64.16B – 74.84B
+6.0% YoY
73.25B
73.14B – 73.36B
+6.2% YoY
79.29B
74.74B – 84.59B
+8.2% YoY
83.43B
78.64B – 89.01B
+5.2% YoY
EBITDA
1.08B
est: 581.70M (+85.1%)
2.29B
est: 1.22B (+87.1%)
2.49B
est: 1.85B (+34.6%)
5.05B
est: 3.76B (+34.3%)
5.43B
est: 4.29B (+26.7%)
2.67B
est: 3.48B (-23.3%)
1.73B
est: 3.22B (-46.2%)
3.35B
est: 3.43B (-2.2%)
5.20B
est: 10.42B (-50.1%)
5.03B
est: 10.61B (-52.6%)
6.73B
est: 11.79B (-42.9%)
12.16B
11.62B – 12.74B
+3.1% YoY
12.88B
11.98B – 13.97B
+6.0% YoY
13.68B
13.66B – 13.70B
+6.2% YoY
14.80B
13.95B – 15.79B
+8.2% YoY
15.58B
14.68B – 16.62B
+5.2% YoY
EBIT
557.55M
est: 147.27M (+278.6%)
1.25B
est: 309.63M (+304.2%)
874.45M
est: 468.67M (+86.6%)
2.57B
est: 952.02M (+169.8%)
2.34B
est: 1.09B (+115.2%)
-267.57M
est: 881.58M (-130.4%)
-989.90M
est: 815.07M (-221.5%)
651.52M
est: 867.74M (-24.9%)
2.48B
est: 8.06B (-69.2%)
3.17B
est: 8.21B (-61.3%)
3.33B
est: 9.12B (-63.5%)
9.41B
8.99B – 9.86B
+3.1% YoY
9.97B
9.27B – 10.81B
+6.0% YoY
10.58B
10.57B – 10.60B
+6.2% YoY
11.45B
10.80B – 12.22B
+8.2% YoY
12.05B
11.36B – 12.86B
+5.2% YoY
Net Income
399.86M
est: 637.99M (-37.3%)
453.69M
est: 740.23M (-38.7%)
395.87M
est: 1.21B (-67.2%)
1.32B
est: 1.30B (+1.7%)
940.06M
est: 1.25B (-24.7%)
616.17M
est: 311.61M (+97.7%)
-3.75B
est: -2.12B (-76.9%)
394.18M
est: 471.25M (-16.4%)
1.08B
est: 1.24B (-13.0%)
960.47M
est: 1.33B (-27.6%)
1.34B
est: 1.40B (-4.4%)
1.59B
1.42B – 1.76B
+13.5% YoY
2.13B
1.46B – 2.54B
+34.1% YoY
2.45B
1.70B – 2.56B
+15.3% YoY
2.50B
2.31B – 2.71B
+1.8% YoY
2.88B
2.67B – 3.13B
+15.5% YoY
SGA
1.13B
est: 527.48M (+114.8%)
2.13B
est: 1.11B (+92.2%)
2.18B
est: 1.68B (+29.9%)
3.54B
est: 3.41B (+3.8%)
4.30B
est: 3.89B (+10.6%)
3.79B
est: 3.16B (+20.1%)
3.54B
est: 2.92B (+21.3%)
2.83B
est: 3.11B (-9.1%)
2.65B
est: 2.87B (-7.4%)
2.85B
est: 2.92B (-2.5%)
1.47B
est: 3.24B (-54.7%)
3.35B
3.20B – 3.51B
+3.1% YoY
3.55B
3.30B – 3.85B
+6.0% YoY
3.76B
3.76B – 3.77B
+6.2% YoY
4.07B
3.84B – 4.35B
+8.2% YoY
4.29B
4.04B – 4.57B
+5.2% YoY
EPS
0.44
est: 0.46 (-4.9%)
0.47
est: 0.53 (-11.6%)
0.30
est: 0.87 (-65.4%)
1.02
est: 0.93 (+9.5%)
0.77
est: 0.90 (-14.6%)
0.49
est: 0.22 (+118.9%)
-2.74
est: -1.52 (-79.7%)
0.29
est: 0.34 (-15.1%)
0.78
est: 0.88 (-11.2%)
0.69
est: 0.95 (-27.6%)
0.97
est: 1.00 (-3.1%)
1.18
1.02 – 1.27
+17.9% YoY
1.38
1.06 – 1.84
+16.8% YoY
1.59
1.23 – 1.85
+15.3% YoY
1.81
1.67 – 1.96
+13.6% YoY
2.08
1.93 – 2.27
+15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-28 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-27 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-20 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-15 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-14 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-13 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-12 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-11 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-29 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.92B
OE per share TTM
1.42
Owner's Yield
4.74%
Maintenance CapEx ratio
317.13%
Maint CapEx / Avg PPE
27.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
69.7K
Shares Outstanding
1.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wei Chen President & Executive Director 6M male
Jun Yu Li CFO, VP & Executive Director 5M female
Zhengxin Cai Executive Director 5M male
Jianfeng Wang Executive Chairman 4M male
Zhaohui Yu Joint Company Secretary male
Muwen Hua Vice President male
Jiahong Ye Joint Company Secretary female
Jia Qi Zhang Accounting Supervisor
Xuesong Zhu Executive Vice Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits