Subscribe

Ling Yun Industrial Corporation Limited (600480.SS)

CNY8.39 +0.05 (+0.60%)
CN SHH Consumer Cyclical Auto - Parts
Address Songlindian Town 72761
Zhuozhou, CN
CEO Yingjun Zheng
IPO 2003-08-15
ISIN CNE000001FN6

Explore sections of this company profile

Description

Ling Yun Industrial Corporation Limited, an enterprise based in Zhuozhou, China, operates primarily as a manufacturer and seller of automotive components within the Chinese market. Its business activities are organized into three main divisions: Automotive Parts, Plastic Piping Systems, and a broader 'Other' category. The company's product line for vehicles includes sophisticated safety elements like anti-collision and body structure systems, support apparatus for automobile battery systems, and both nylon and rubber piping solutions. Beyond the automotive sector, Ling Yun also supplies diverse piping systems and associated accessories for municipal engineering projects, in addition to specialized PE piping systems and burners. The firm was formerly recognized as Lingyun Auto Parts Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.39 +0.05 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36M
Beta
0.42
Float Shares
616.78M
Free Float %
50.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.65% -8.17% +9.00% -6.13% -5.33% -10.33% -6.69% +87.41% +26.96% +64.48% +398.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.39
DCF (Unlevered) 42.56 +407.2%
DCF (Levered) 48.16 +474.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +5.3% Q1'26: +5.3% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -2.8% Q1'26: -43.5% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +1.1% Q1'26: +2.5% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +6.0% Q1'26: +5.8% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +12.0% Q1'26: +10.1% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +31.1% Q1'26: +26.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.99× Q1'26: 1.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 42.56 Current price: 8.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
7.24B
est: 7.20B (+0.6%)
8.90B
est: 8.63B (+3.1%)
11.84B
est: 10.54B (+12.4%)
12.25B
est: 12.38B (-1.1%)
11.78B
est: 11.66B (+1.0%)
13.54B
est: 12.93B (+4.7%)
15.75B
est: 15.29B (+3.0%)
16.69B
est: 16.92B (-1.3%)
18.70B
est: 18.13B (+3.2%)
18.84B
est: 18.96B (-0.6%)
19.84B
est: 19.33B (+2.6%)
20.94B
20.94B – 20.94B
+8.3% YoY
22.65B
22.65B – 22.65B
+8.2% YoY
24.65B
24.65B – 24.65B
+8.8% YoY
EBITDA
755.63M
est: 546.34M (+38.3%)
905.98M
est: 654.32M (+38.5%)
1.07B
est: 799.26M (+34.3%)
1.07B
est: 939.20M (+13.5%)
683.77M
est: 884.58M (-22.7%)
975.00M
est: 980.68M (-0.6%)
1.19B
est: 1.16B (+2.8%)
1.09B
est: 1.28B (-14.8%)
1.46B
est: 1.37B (+6.1%)
1.66B
est: 2.23B (-25.6%)
1.81B
est: 2.27B (-20.3%)
2.46B
2.46B – 2.46B
+8.3% YoY
2.67B
2.67B – 2.67B
+8.2% YoY
2.90B
2.90B – 2.90B
+8.8% YoY
EBIT
509.70M
est: 338.54M (+50.6%)
538.27M
est: 405.45M (+32.8%)
746.57M
est: 495.27M (+50.7%)
756.11M
est: 581.98M (+29.9%)
284.44M
est: 548.14M (-48.1%)
507.77M
est: 607.68M (-16.4%)
755.26M
est: 718.41M (+5.1%)
672.90M
est: 795.07M (-15.4%)
916.68M
est: 851.98M (+7.6%)
1.13B
est: 1.53B (-25.8%)
1.18B
est: 1.56B (-24.2%)
1.69B
1.69B – 1.69B
+8.3% YoY
1.83B
1.83B – 1.83B
+8.2% YoY
1.99B
1.99B – 1.99B
+8.8% YoY
Net Income
137.48M
est: 282.72M (-51.4%)
213.03M
est: 252.89M (-15.8%)
331.04M
est: 227.59M (+45.5%)
272.04M
est: 308.51M (-11.8%)
-69.84M
est: -60.87M (-14.7%)
100.97M
est: 92.31M (+9.4%)
275.04M
est: 255.64M (+7.6%)
340.60M
est: 228.95M (+48.8%)
631.63M
est: 440.27M (+43.5%)
655.43M
est: 660.98M (-0.8%)
835.07M
est: 786.66M (+6.2%)
892.56M
892.56M – 892.56M
+13.5% YoY
1.01B
1.01B – 1.01B
+13.6% YoY
1.19B
1.19B – 1.19B
+17.8% YoY
SGA
858.10M
est: 477.11M (+79.9%)
1.11B
est: 571.40M (+94.5%)
953.74M
est: 697.98M (+36.6%)
1.04B
est: 820.19M (+27.4%)
1.11B
est: 772.49M (+43.4%)
896.46M
est: 856.41M (+4.7%)
1.06B
est: 1.01B (+4.3%)
1.04B
est: 1.12B (-7.5%)
1.22B
est: 1.20B (+1.8%)
1.33B
est: 1.24B (+6.7%)
1.26B
est: 1.27B (-1.0%)
1.37B
1.37B – 1.37B
+8.3% YoY
1.49B
1.49B – 1.49B
+8.2% YoY
1.62B
1.62B – 1.62B
+8.8% YoY
EPS
0.26
est: 0.31 (-15.1%)
0.33
est: 0.27 (+20.5%)
0.52
est: 0.25 (+110.9%)
0.43
est: 0.33 (+28.7%)
-0.10
est: -0.07 (-51.7%)
0.13
est: 0.10 (+30.0%)
0.28
est: 0.28 (+1.1%)
0.30
est: 0.25 (+21.0%)
0.69
est: 0.48 (+44.7%)
0.71
est: 0.55 (+30.0%)
0.69
est: 0.65 (+6.2%)
0.74
0.74 – 0.74
+13.5% YoY
0.84
0.84 – 0.84
+13.6% YoY
0.99
0.99 – 0.99
+17.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-28 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-27 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-26 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-25 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-21 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.76B
OE per share TTM
1.48
Owner's Yield
13.56%
Maintenance CapEx ratio
31.46%
Maint CapEx / Avg PPE
27.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 525.8K 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.5K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 37.2K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.83M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 25.6K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 1.90M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.9K 0.22%
8 Vanguard Total World Stock ETF VT 0.00% 103.9K 0.06%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 8.9K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 4.8K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
109.2K
Shares Outstanding
1.22B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Li Chief Accountant & Board Secretary male
Erdong Xiao Deputy General Manager male
Haoyu Feng Deputy General Manager male
Hongxing Yang Deputy GM & General Counsel male
Xianghui Chen Director of Planning & Asset Management Department male
Yingjun Zheng GM & Director male
Yuehui Mou Vice General Manager male
Yupeng He Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits