Subscribe

Wuxi Huaguang Environment & Energy Group Co.,Ltd. (600475.SS)

CNY13.29 -0.37 (-2.71%)
CN SHH Industrials Industrial - Machinery
Address No. 3 , Chengnan Road 214028
Wuxi, CN
CEO Qiang Miao
IPO 2003-07-21
ISIN CNE000001FD7

Explore sections of this company profile

Description

Wuxi Huaguang Environment & Energy Group Co., Ltd. operates within the energy and environmental protection sectors, specializing in the research, development, manufacturing, and commercialization of essential equipment. Its product portfolio encompasses a diverse range of industrial boilers, including those for power generation, gas turbine waste heat recovery, and biomass energy, alongside advanced air pollution control systems such as flue gas desulfurization and denitrification units, and waste-to-energy incinerators. Beyond its equipment offerings, the company provides comprehensive engineering solutions and engages in various investment operations. Established in Wuxi, People's Republic of China, in 1958, the firm was initially known as Wuxi Huaguang Boiler Co., Ltd. It rebranded to its current name, Wuxi Huaguang Environment & Energy Group Co., Ltd., in June 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.29 -0.37 (-2.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.26
Float Shares
217.16M
Free Float %
22.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% -0.80% -1.71% -17.00% -7.45% -4.90% +78.88% +50.52% +104.50% +98.39% +567.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.29
DCF (Unlevered) 16.58 +24.7%
DCF (Levered) 61.53 +363.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.38
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +0.3% Q1'26: -6.4% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -44.6% Q1'26: -11.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +4.8% Q1'26: -21.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.9% Q1'26: +11.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +3.7% Q1'26: +4.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.4% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    5.97× Q1'26: 5.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.58 Current price: 13.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.70B
est: 3.69B (+0.4%)
5.85B
est: 4.22B (+38.8%)
7.45B
est: 6.44B (+15.7%)
7.01B
est: 7.81B (-10.2%)
7.90B
est: 8.05B (-1.9%)
8.38B
est: 9.54B (-12.2%)
8.84B
est: 9.10B (-2.9%)
10.51B
est: 11.28B (-6.8%)
9.11B
est: 11.25B (-19.0%)
9.14B
est: 9.75B (-6.2%)
9.83B
9.83B – 9.83B
+0.8% YoY
10.58B
10.58B – 10.58B
+7.7% YoY
11.30B
11.30B – 11.30B
+6.8% YoY
EBITDA
239.35M
est: 466.37M (-48.7%)
378.44M
est: 533.15M (-29.0%)
485.93M
est: 814.85M (-40.4%)
642.29M
est: 987.25M (-34.9%)
815.80M
est: 1.02B (-19.9%)
1.06B
est: 1.21B (-12.1%)
1.21B
est: 1.15B (+5.4%)
1.28B
est: 1.89B (-32.0%)
1.30B
est: 1.88B (-30.7%)
1.33B
est: 1.63B (-18.3%)
1.64B
1.64B – 1.64B
+0.8% YoY
1.77B
1.77B – 1.77B
+7.7% YoY
1.89B
1.89B – 1.89B
+6.8% YoY
EBIT
162.12M
est: 285.32M (-43.2%)
170.93M
est: 326.18M (-47.6%)
269.95M
est: 498.51M (-45.8%)
419.78M
est: 603.99M (-30.5%)
501.18M
est: 622.87M (-19.5%)
672.02M
est: 738.10M (-9.0%)
798.26M
est: 704.36M (+13.3%)
773.18M
est: 907.16M (-14.8%)
723.54M
est: 904.88M (-20.0%)
719.60M
est: 783.99M (-8.2%)
790.40M
790.40M – 790.40M
+0.8% YoY
851.14M
851.14M – 851.14M
+7.7% YoY
909.13M
909.13M – 909.13M
+6.8% YoY
Net Income
642.89M
est: 353.84M (+81.7%)
398.59M
est: 415.62M (-4.1%)
419.33M
est: 505.49M (-17.0%)
449.08M
est: 454.93M (-1.3%)
643.52M
est: 544.79M (+18.1%)
755.35M
est: 766.65M (-1.5%)
729.18M
est: 740.52M (-1.5%)
741.24M
est: 739.16M (+0.3%)
704.30M
est: 828.78M (-15.0%)
387.53M
est: 661.00M (-41.4%)
517.59M
517.59M – 517.59M
-21.7% YoY
584.27M
584.27M – 584.27M
+12.9% YoY
679.53M
679.53M – 679.53M
+16.3% YoY
SGA
432.85M
est: 252.32M (+71.6%)
503.61M
est: 288.45M (+74.6%)
541.41M
est: 440.86M (+22.8%)
592.91M
est: 534.13M (+11.0%)
529.91M
est: 550.83M (-3.8%)
628.94M
est: 652.73M (-3.6%)
548.66M
est: 622.89M (-11.9%)
651.44M
est: 801.91M (-18.8%)
692.33M
est: 799.89M (-13.4%)
735.32M
est: 693.03M (+6.1%)
698.69M
698.69M – 698.69M
+0.8% YoY
752.38M
752.38M – 752.38M
+7.7% YoY
803.65M
803.65M – 803.65M
+6.8% YoY
EPS
0.70
est: 0.37 (+87.8%)
0.43
est: 0.44 (-2.7%)
0.44
est: 0.53 (-16.7%)
0.48
est: 0.48 (-0.9%)
0.52
est: 0.57 (-8.7%)
0.80
est: 0.81 (-1.0%)
0.77
est: 0.81 (-4.9%)
0.79
est: 0.78 (+1.8%)
0.75
est: 0.87 (-13.8%)
0.41
est: 0.69 (-40.6%)
0.54
0.54 – 0.54
-21.3% YoY
0.61
0.61 – 0.61
+12.9% YoY
0.71
0.71 – 0.71
+16.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-29 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B- 2/5 1/5 2/5 4/5 1/5 3/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
284.92M
OE per share TTM
0.27
Owner's Yield
1.76%
Maintenance CapEx ratio
228.93%
Maint CapEx / Avg PPE
57.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.01% 108.8K 0.46%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 525.9K 0.06%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 254.9K 0.29%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 184.6K 0.39%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 8.9K 0.44%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 18.2K 0.48%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 41.0K 0.26%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.02M 0.06%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 74.7K 0.28%
10 Vanguard Total International Stock ETF VXUS 0.00% 2.08M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
162.3K
Shares Outstanding
955.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jian Wei Zhou Deputy GM, Chief Financial Officer & Accounting Supervisor male
Jun Hua Mao Deputy GM & Director male
Qiang Miao GM & Director male
Tingting Shu Secretary of the Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits