Noritz Corporation (5943.T)
Kobe, JP
Noritz Corporation operates on a global scale, focusing on the design, production, and distribution of residential appliances and associated support services. Its extensive portfolio encompasses heating, ventilation, and air conditioning (HVAC) solutions such as water heaters, hydronic heating systems, gas-powered fan heaters, co-generation systems, specialized water storage units for fuel cells, solar water heaters, and industrial photovoltaic power generation systems. For kitchens, the company supplies built-in and countertop gas cookers, gas ovens, and extractor hoods. Beyond its product lines, Noritz provides a range of services including repairs, installation, post-purchase customer support, and inspections for safety and regulatory compliance. Established in 1951, the corporation's main offices are located in Kobe, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.14% | +0.04% | +1.97% | +1.51% | +31.17% | +20.26% | +28.33% | +34.29% | +42.40% | +23.25% | +165.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction: +2.5%-0.1% Q1'26: -2.3% (vs Q1'25)
-
EPS growth Construction: +11.1%-22.5% Q1'26: +215.2% (vs Q1'25)
-
FCF margin FCF growth · Construction: +30.9%+0.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Construction: +8.5%+2.1% Q1'26: +3.3% (vs Q1'25)
-
ROIC Construction: +6.4%+2.2% Q1'26: +4.2% (vs Q1'25)
-
Share dilution Construction: +0.4%-1.1% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Construction: 0.05×0.51× ★ Q1'26: 0.44× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
218.91B
est: 223.00B (-1.8%)
|
211.87B
est: 212.00B (-0.1%)
|
214.65B
est: 212.20B (+1.2%)
|
209.87B
est: 205.80B (+2.0%)
|
208.40B
est: 207.85B (+0.3%)
|
183.86B
est: 182.95B (+0.5%)
|
178.14B
est: 179.50B (-0.8%)
|
210.97B
est: 212.90B (-0.9%)
|
201.89B
est: 203.00B (-0.5%)
|
202.20B
est: 200.00B (+1.1%)
|
202.05B
est: 202.40B (-0.2%)
|
210.00B
210.00B – 210.00B
+3.8% YoY
|
211.40B
211.40B – 211.40B
+0.7% YoY
|
212.50B
212.50B – 212.50B
+0.5% YoY
|
| EBITDA |
12.80B
est: 13.52B (-5.4%)
|
15.93B
est: 12.85B (+23.9%)
|
14.89B
est: 12.87B (+15.7%)
|
11.51B
est: 12.48B (-7.8%)
|
9.92B
est: 12.60B (-21.3%)
|
11.89B
est: 11.09B (+7.2%)
|
8.89B
est: 10.88B (-18.3%)
|
13.78B
est: 12.91B (+6.8%)
|
11.60B
est: 12.31B (-5.8%)
|
10.34B
est: 12.96B (-20.2%)
|
12.31B
est: 13.12B (-6.1%)
|
13.61B
13.61B – 13.61B
+3.8% YoY
|
13.70B
13.70B – 13.70B
+0.7% YoY
|
13.77B
13.77B – 13.77B
+0.5% YoY
|
| EBIT |
5.00B
est: 5.27B (-5.2%)
|
8.94B
est: 5.01B (+78.4%)
|
6.71B
est: 5.02B (+33.7%)
|
4.81B
est: 4.87B (-1.1%)
|
2.58B
est: 4.91B (-47.4%)
|
4.76B
est: 4.32B (+10.2%)
|
2.50B
est: 4.24B (-41.1%)
|
6.89B
est: 5.03B (+36.9%)
|
3.84B
est: 4.80B (-20.0%)
|
2.40B
est: 3.95B (-39.4%)
|
4.30B
est: 4.00B (+7.5%)
|
4.15B
4.15B – 4.15B
+3.8% YoY
|
4.18B
4.18B – 4.18B
+0.7% YoY
|
4.20B
4.20B – 4.20B
+0.5% YoY
|
| Net Income |
-3.96B
est: 351.69M (-1,225.4%)
|
4.65B
est: 2.60B (+78.9%)
|
5.40B
est: 5.32B (+1.6%)
|
5.78B
est: 3.19B (+81.0%)
|
1.51B
est: 1.66B (-9.0%)
|
-3.01B
est: -3.67B (+18.0%)
|
5.48B
est: 5.63B (-2.7%)
|
4.80B
est: 5.93B (-19.1%)
|
869.00M
est: 3.32B (-73.8%)
|
4.38B
est: 4.06B (+7.8%)
|
3.36B
est: 2.52B (+33.1%)
|
8.15B
8.15B – 8.15B
+222.9% YoY
|
4.69B
4.69B – 4.69B
-42.5% YoY
|
3.46B
3.46B – 3.46B
-26.1% YoY
|
| SGA |
60.28B
est: 61.63B (-2.2%)
|
54.39B
est: 58.59B (-7.2%)
|
56.93B
est: 58.64B (-2.9%)
|
55.42B
est: 56.88B (-2.6%)
|
55.56B
est: 57.44B (-3.3%)
|
47.36B
est: 50.56B (-6.3%)
|
49.28B
est: 49.61B (-0.7%)
|
54.66B
est: 58.84B (-7.1%)
|
54.65B
est: 56.10B (-2.6%)
|
55.19B
est: 54.94B (+0.5%)
|
59.40B
est: 55.59B (+6.8%)
|
57.68B
57.68B – 57.68B
+3.8% YoY
|
58.07B
58.07B – 58.07B
+0.7% YoY
|
58.37B
58.37B – 58.37B
+0.5% YoY
|
| EPS |
-82.77
est: 7.60 (-1,188.7%)
|
97.34
est: 56.25 (+73.0%)
|
112.98
est: 114.93 (-1.7%)
|
120.86
est: 69.00 (+75.2%)
|
31.75
est: 35.90 (-11.6%)
|
-64.78
est: -79.40 (+18.4%)
|
119.12
est: 121.80 (-2.2%)
|
104.63
est: 128.30 (-18.4%)
|
18.82
est: 71.74 (-73.8%)
|
94.89
est: 88.88 (+6.8%)
|
73.49
est: 55.18 (+33.2%)
|
178.20
178.20 – 178.20
+222.9% YoY
|
102.46
102.46 – 102.46
-42.5% YoY
|
75.73
75.73 – 75.73
-26.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.11% | 431.1K | 0.58% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.07% | 3.16M | 0.42% |
| 3 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.06% | 176.9K | 0.31% |
| 4 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 197.3K | 0.58% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 265.7K | 0.40% |
| 6 | WisdomTree Japan Hedged Equity Fund DXJ | 0.03% | 2.09M | 0.48% |
| 7 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.03% | 271.5K | 0.45% |
| 8 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.03% | 219.9K | 0.48% |
| 9 | WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L | 0.03% | 219.9K | 0.40% |
| 10 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.03% | 219.9K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsushi Yoshimoto | Senior Managing Executive Officer, GM of Products Management Headquarters & Director | — | female |
| Eiichi Kishi | Managing Executive Officer & Head of Corporate Planning Headquarters | — | — |
| Hidenari Ikeda | Senior Managing Executive Officer, Head of Domestic Business Headquarters & Director | — | male |
| Jyunya Makita | Senior Executive Officer & Head of Kitchen Business Promotion HQ, Domestic Business HQ | — | — |
| Katsuhiro Kusunoki | Senior Executive Officer | — | — |
| Kazuhiro Takii | Managing Executive Officer & GM of Sales Division, Domestic Business Headquarters | — | — |
| Masayuki Takenaka | President & Representative Director | — | male |
| Takashi Inoue | Managing Executive Officer | — | — |
| Takeshi Yoshida | Managing Executive Officer & GM of Production Headquarters, Products Management Headquarters | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5943.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
